[LIONCOR] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[LIONCOR] LION CORPORATION BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 25.97%
YoY- 153.22%
Quarter Report
Latest QR
Upcoming QR
LIONCOR's Result
LIONCOR's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 824,240 521,112 1,321,007 1,061,147 615,192 1,059,479 674,287 3.40%
PBT 16,268 -551,571 50,132 40,091 -177,237 62,005 70,136 -21.60%
Tax -452 8,096 1,572 6,166 104,073 -12,245 -17,731 -45.73%
NP 15,816 -543,475 51,704 46,257 -73,164 49,760 52,405 -18.09%
-
NP to SH 18,530 -479,938 49,252 36,994 -69,505 49,760 52,405 -15.90%
-
Tax Rate 2.78% - -3.14% -15.38% - 19.75% 25.28% -
Total Cost 808,424 1,064,587 1,269,303 1,014,890 688,356 1,009,719 621,882 4.46%
-
Net Worth 324,752 653,248 703,599 944,955 691,313 277,472 -18,387 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 324,752 653,248 703,599 944,955 691,313 277,472 -18,387 -
NOSH 1,910,309 1,333,161 1,005,142 1,005,271 934,206 924,907 919,385 12.95%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.92% -104.29% 3.91% 4.36% -11.89% 4.70% 7.77% -
ROE 5.71% -73.47% 7.00% 3.91% -10.05% 17.93% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 43.15 39.09 131.42 105.56 65.85 114.55 73.34 -8.45%
EPS 0.97 -36.00 4.90 3.68 -7.44 5.38 5.70 -25.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.49 0.70 0.94 0.74 0.30 -0.02 -
Adjusted Per Share Value based on latest NOSH - 1,005,271
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 62.64 39.60 100.39 80.64 46.75 80.51 51.24 3.40%
EPS 1.41 -36.47 3.74 2.81 -5.28 3.78 3.98 -15.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2468 0.4964 0.5347 0.7181 0.5253 0.2109 -0.014 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.33 0.17 0.44 0.85 0.62 1.05 0.77 -
P/RPS 0.76 0.43 0.33 0.81 0.94 0.92 1.05 -5.24%
P/EPS 34.02 -0.47 8.98 23.10 -8.33 19.52 13.51 16.63%
EY 2.94 -211.76 11.14 4.33 -12.00 5.12 7.40 -14.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 0.35 0.63 0.90 0.84 3.50 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 28/05/09 29/05/08 22/05/07 31/05/06 30/05/05 25/05/04 -
Price 0.26 0.50 0.70 0.93 0.67 1.02 0.62 -
P/RPS 0.60 1.28 0.53 0.88 1.02 0.89 0.85 -5.63%
P/EPS 26.80 -1.39 14.29 25.27 -9.01 18.96 10.88 16.20%
EY 3.73 -72.00 7.00 3.96 -11.10 5.27 9.19 -13.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.02 1.00 0.99 0.91 3.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment