[PANAMY] YoY Quarter Result on 31-Mar-2000 [#4]

Stock
[PANAMY] PANASONIC MANUFACTURING MSIA
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -24.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PANAMY's Result
PANAMY's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 183,713 168,856 185,261 190,318 -1.17%
PBT 13,665 -18,788 14,450 14,493 -1.94%
Tax 7,447 20,380 888 -3,555 -
NP 21,112 1,592 15,338 10,938 24.50%
-
NP to SH 21,112 1,592 15,338 10,938 24.50%
-
Tax Rate -54.50% - -6.15% 24.53% -
Total Cost 162,601 167,264 169,923 179,380 -3.22%
-
Net Worth 587,927 525,538 502,809 458,817 8.61%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 24,294 12,521 12,507 12,506 24.77%
Div Payout % 115.07% 786.52% 81.55% 114.34% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 587,927 525,538 502,809 458,817 8.61%
NOSH 60,736 35,775 35,736 35,733 19.34%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 11.49% 0.94% 8.28% 5.75% -
ROE 3.59% 0.30% 3.05% 2.38% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 302.48 471.99 518.41 532.61 -17.18%
EPS 34.76 4.45 42.92 30.61 4.32%
DPS 40.00 35.00 35.00 35.00 4.55%
NAPS 9.68 14.69 14.07 12.84 -8.98%
Adjusted Per Share Value based on latest NOSH - 35,733
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 302.43 277.97 304.98 313.30 -1.17%
EPS 34.75 2.62 25.25 18.01 24.49%
DPS 39.99 20.61 20.59 20.59 24.76%
NAPS 9.6785 8.6514 8.2773 7.5531 8.61%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 7.65 19.10 13.00 17.70 -
P/RPS 2.53 4.05 2.51 3.32 -8.66%
P/EPS 22.01 429.21 30.29 57.82 -27.52%
EY 4.54 0.23 3.30 1.73 37.93%
DY 5.23 1.83 2.69 1.98 38.23%
P/NAPS 0.79 1.30 0.92 1.38 -16.96%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/03 29/05/02 18/05/01 25/05/00 -
Price 8.25 18.10 13.10 17.80 -
P/RPS 2.73 3.83 2.53 3.34 -6.50%
P/EPS 23.73 406.74 30.52 58.15 -25.82%
EY 4.21 0.25 3.28 1.72 34.76%
DY 4.85 1.93 2.67 1.97 35.02%
P/NAPS 0.85 1.23 0.93 1.39 -15.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment