[MAGNUM] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -12.53%
YoY- -19.86%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 326,487 50,554 666,403 600,388 620,583 625,777 647,129 -10.76%
PBT 14,468 -24,732 104,640 70,378 87,407 34,020 86,549 -25.75%
Tax -12,521 636 -29,360 -21,753 -26,636 -11,306 -25,808 -11.34%
NP 1,947 -24,096 75,280 48,625 60,771 22,714 60,741 -43.60%
-
NP to SH 2,051 -23,665 74,422 48,054 59,959 21,835 59,825 -42.97%
-
Tax Rate 86.54% - 28.06% 30.91% 30.47% 33.23% 29.82% -
Total Cost 324,540 74,650 591,123 551,763 559,812 603,063 586,388 -9.38%
-
Net Worth 2,371,345 2,433,253 2,475,941 2,475,941 2,461,720 2,411,839 2,449,976 -0.54%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 29,028 71,147 42,688 42,688 42,813 71,220 -
Div Payout % - 0.00% 95.60% 88.83% 71.20% 196.08% 119.05% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 2,371,345 2,433,253 2,475,941 2,475,941 2,461,720 2,411,839 2,449,976 -0.54%
NOSH 1,437,749 1,437,749 1,437,749 1,437,749 1,437,749 1,427,124 1,424,404 0.15%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.60% -47.66% 11.30% 8.10% 9.79% 3.63% 9.39% -
ROE 0.09% -0.97% 3.01% 1.94% 2.44% 0.91% 2.44% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 22.72 3.55 46.83 42.19 43.61 43.85 45.43 -10.89%
EPS 0.14 -1.67 5.23 3.38 4.21 1.53 4.20 -43.24%
DPS 0.00 2.04 5.00 3.00 3.00 3.00 5.00 -
NAPS 1.65 1.71 1.74 1.74 1.73 1.69 1.72 -0.68%
Adjusted Per Share Value based on latest NOSH - 1,437,749
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 22.72 3.52 46.37 41.78 43.18 43.54 45.03 -10.76%
EPS 0.14 -1.65 5.18 3.34 4.17 1.52 4.16 -43.15%
DPS 0.00 2.02 4.95 2.97 2.97 2.98 4.96 -
NAPS 1.65 1.6931 1.7228 1.7228 1.7129 1.6782 1.7047 -0.54%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.98 2.20 2.66 2.09 1.73 2.30 2.65 -
P/RPS 8.72 61.92 5.68 4.95 3.97 5.25 5.83 6.93%
P/EPS 1,387.43 -132.28 50.86 61.89 41.06 150.33 63.10 67.29%
EY 0.07 -0.76 1.97 1.62 2.44 0.67 1.58 -40.48%
DY 0.00 0.93 1.88 1.44 1.73 1.30 1.89 -
P/NAPS 1.20 1.29 1.53 1.20 1.00 1.36 1.54 -4.06%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 26/08/20 22/08/19 24/08/18 23/08/17 18/08/16 19/08/15 -
Price 2.03 2.18 2.78 2.00 1.71 2.47 2.59 -
P/RPS 8.94 61.36 5.94 4.74 3.92 5.63 5.70 7.78%
P/EPS 1,422.46 -131.08 53.15 59.22 40.58 161.44 61.67 68.63%
EY 0.07 -0.76 1.88 1.69 2.46 0.62 1.62 -40.73%
DY 0.00 0.94 1.80 1.50 1.75 1.21 1.93 -
P/NAPS 1.23 1.27 1.60 1.15 0.99 1.46 1.51 -3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment