[DUTALND] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -264.49%
YoY- -151.42%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 76,663 35,648 27,412 54,881 35,264 9,836 5,306 56.00%
PBT 3,277 7,239 -12,935 2,067 15,862 6,308 922 23.51%
Tax 3,582 5,939 -2,577 -10,470 538 -328 383,400 -54.07%
NP 6,859 13,178 -15,512 -8,403 16,400 5,980 384,322 -48.84%
-
NP to SH 6,950 13,267 -15,430 -8,333 16,207 5,976 384,570 -48.74%
-
Tax Rate -109.31% -82.04% - 506.53% -3.39% 5.20% -41,583.51% -
Total Cost 69,804 22,470 42,924 63,284 18,864 3,856 -379,016 -
-
Net Worth 1,206,883 1,204,989 1,189,167 1,215,003 1,232,272 1,269,177 1,294,560 -1.16%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 83 - 423 423 -
Div Payout % - - - 0.00% - 7.08% 0.11% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,206,883 1,204,989 1,189,167 1,215,003 1,232,272 1,269,177 1,294,560 -1.16%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.95% 36.97% -56.59% -15.31% 46.51% 60.80% 7,243.16% -
ROE 0.58% 1.10% -1.30% -0.69% 1.32% 0.47% 29.71% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.34 4.32 3.30 6.59 4.18 1.16 0.63 56.67%
EPS 0.85 1.61 -1.86 -0.99 1.92 0.71 45.45 -48.44%
DPS 0.00 0.00 0.00 0.01 0.00 0.05 0.05 -
NAPS 1.47 1.46 1.43 1.46 1.46 1.50 1.53 -0.66%
Adjusted Per Share Value based on latest NOSH - 846,118
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.41 4.38 3.37 6.74 4.33 1.21 0.65 56.05%
EPS 0.85 1.63 -1.89 -1.02 1.99 0.73 47.22 -48.77%
DPS 0.00 0.00 0.00 0.01 0.00 0.05 0.05 -
NAPS 1.4818 1.4794 1.46 1.4917 1.5129 1.5583 1.5894 -1.16%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.31 0.27 0.32 0.39 0.36 0.45 0.49 -
P/RPS 3.32 6.25 9.71 5.91 8.62 38.71 78.14 -40.90%
P/EPS 36.62 16.80 -17.25 -38.95 18.75 63.71 1.08 79.81%
EY 2.73 5.95 -5.80 -2.57 5.33 1.57 92.76 -44.40%
DY 0.00 0.00 0.00 0.03 0.00 0.11 0.10 -
P/NAPS 0.21 0.18 0.22 0.27 0.25 0.30 0.32 -6.77%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 30/08/23 30/08/22 30/09/21 28/08/20 28/08/19 30/08/18 -
Price 0.30 0.305 0.30 0.38 0.36 0.42 0.555 -
P/RPS 3.21 7.06 9.10 5.76 8.62 36.13 88.50 -42.43%
P/EPS 35.44 18.97 -16.17 -37.95 18.75 59.47 1.22 75.23%
EY 2.82 5.27 -6.18 -2.64 5.33 1.68 81.89 -42.93%
DY 0.00 0.00 0.00 0.03 0.00 0.12 0.09 -
P/NAPS 0.20 0.21 0.21 0.26 0.25 0.28 0.36 -9.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment