[PPB] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 327.78%
YoY- 0.14%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 1,036,586 1,193,847 1,136,493 1,079,476 983,726 994,709 927,965 1.86%
PBT 429,690 421,767 375,423 408,033 429,725 336,894 366,266 2.69%
Tax -8,115 -16,696 -14,709 -8,762 -28,274 -33,895 -33,702 -21.10%
NP 421,575 405,071 360,714 399,271 401,451 302,999 332,564 4.02%
-
NP to SH 411,574 394,182 359,773 381,966 381,445 294,739 324,698 4.02%
-
Tax Rate 1.89% 3.96% 3.92% 2.15% 6.58% 10.06% 9.20% -
Total Cost 615,011 788,776 775,779 680,205 582,275 691,710 595,401 0.54%
-
Net Worth 22,036,071 21,310,545 20,869,540 21,078,188 19,501,473 20,046,802 15,826,423 5.66%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 22,036,071 21,310,545 20,869,540 21,078,188 19,501,473 20,046,802 15,826,423 5.66%
NOSH 1,422,599 1,422,599 1,422,599 1,185,499 1,185,499 1,185,499 1,185,499 3.08%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 40.67% 33.93% 31.74% 36.99% 40.81% 30.46% 35.84% -
ROE 1.87% 1.85% 1.72% 1.81% 1.96% 1.47% 2.05% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 72.87 83.92 79.89 91.06 82.98 83.91 78.28 -1.18%
EPS 28.93 27.71 25.29 32.22 32.18 24.86 27.39 0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.49 14.98 14.67 17.78 16.45 16.91 13.35 2.50%
Adjusted Per Share Value based on latest NOSH - 1,185,499
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 72.87 83.92 79.89 75.88 69.15 69.92 65.23 1.86%
EPS 28.93 27.71 25.29 26.85 26.81 20.72 22.82 4.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.49 14.98 14.67 14.8167 13.7083 14.0917 11.125 5.66%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 19.00 18.14 16.78 16.86 16.18 15.42 14.20 -
P/RPS 26.08 21.62 21.00 18.52 19.50 18.38 18.14 6.23%
P/EPS 65.67 65.47 66.35 52.33 50.29 62.02 51.85 4.01%
EY 1.52 1.53 1.51 1.91 1.99 1.61 1.93 -3.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.21 1.14 0.95 0.98 0.91 1.06 2.50%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 21/11/19 27/11/18 23/11/17 23/11/16 26/11/15 26/11/14 -
Price 18.80 18.24 17.00 16.76 15.76 15.62 15.50 -
P/RPS 25.80 21.73 21.28 18.41 18.99 18.62 19.80 4.50%
P/EPS 64.98 65.83 67.22 52.02 48.98 62.83 56.59 2.32%
EY 1.54 1.52 1.49 1.92 2.04 1.59 1.77 -2.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.22 1.16 0.94 0.96 0.92 1.16 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment