[PPB] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 327.78%
YoY- 0.14%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,082,432 1,145,122 1,136,808 1,079,476 1,055,504 1,030,586 1,023,445 3.81%
PBT 336,028 209,514 389,236 408,033 106,308 367,298 526,825 -25.96%
Tax -24,872 -13,907 -9,019 -8,762 -14,712 -20,470 -21,415 10.52%
NP 311,156 195,607 380,217 399,271 91,596 346,828 505,410 -27.69%
-
NP to SH 304,473 189,512 375,925 381,966 89,290 338,432 496,028 -27.83%
-
Tax Rate 7.40% 6.64% 2.32% 2.15% 13.84% 5.57% 4.06% -
Total Cost 771,276 949,515 756,591 680,205 963,908 683,758 518,035 30.48%
-
Net Worth 24,738,995 20,224,627 20,900,361 21,078,188 20,935,927 21,338,997 20,971,493 11.67%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 113,807 - 260,809 - 94,839 - 201,534 -31.75%
Div Payout % 37.38% - 69.38% - 106.22% - 40.63% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 24,738,995 20,224,627 20,900,361 21,078,188 20,935,927 21,338,997 20,971,493 11.67%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 28.75% 17.08% 33.45% 36.99% 8.68% 33.65% 49.38% -
ROE 1.23% 0.94% 1.80% 1.81% 0.43% 1.59% 2.37% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 76.09 96.59 95.89 91.06 89.03 86.93 86.33 -8.09%
EPS 21.40 15.99 31.71 32.22 7.53 28.55 41.84 -36.12%
DPS 8.00 0.00 22.00 0.00 8.00 0.00 17.00 -39.58%
NAPS 17.39 17.06 17.63 17.78 17.66 18.00 17.69 -1.13%
Adjusted Per Share Value based on latest NOSH - 1,185,499
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 76.09 80.50 79.91 75.88 74.20 72.45 71.94 3.82%
EPS 21.40 13.32 26.43 26.85 6.28 23.79 34.87 -27.84%
DPS 8.00 0.00 18.33 0.00 6.67 0.00 14.17 -31.76%
NAPS 17.3905 14.2171 14.6921 14.8171 14.7171 15.0005 14.7421 11.67%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 19.68 19.14 17.24 16.86 17.16 16.74 15.86 -
P/RPS 25.86 19.81 17.98 18.52 19.27 19.26 18.37 25.68%
P/EPS 91.95 119.73 54.37 52.33 227.83 58.64 37.91 80.81%
EY 1.09 0.84 1.84 1.91 0.44 1.71 2.64 -44.64%
DY 0.41 0.00 1.28 0.00 0.47 0.00 1.07 -47.33%
P/NAPS 1.13 1.12 0.98 0.95 0.97 0.93 0.90 16.43%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 31/05/18 28/02/18 23/11/17 24/08/17 25/05/17 28/02/17 -
Price 16.82 19.92 17.70 16.76 16.70 16.90 16.54 -
P/RPS 22.11 20.62 18.46 18.41 18.76 19.44 19.16 10.04%
P/EPS 78.59 124.61 55.82 52.02 221.73 59.20 39.53 58.30%
EY 1.27 0.80 1.79 1.92 0.45 1.69 2.53 -36.91%
DY 0.48 0.00 1.24 0.00 0.48 0.00 1.03 -39.97%
P/NAPS 0.97 1.17 1.00 0.94 0.95 0.94 0.93 2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment