[POS] YoY Quarter Result on 31-Oct-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -1414.3%
YoY- -235.44%
View:
Show?
Quarter Result
30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 159,026 152,676 109,475 116,529 204,236 0 -100.00%
PBT 18,120 8,025 2,529 -48,405 46,870 0 -100.00%
Tax -6,357 -2,372 -2,529 48,405 -12,233 0 -100.00%
NP 11,763 5,653 0 0 34,637 0 -100.00%
-
NP to SH 11,763 5,653 -2,407 -46,913 34,637 0 -100.00%
-
Tax Rate 35.08% 29.56% 100.00% - 26.10% - -
Total Cost 147,263 147,023 109,475 116,529 169,599 0 -100.00%
-
Net Worth 1,141,726 1,093,680 969,113 650,149 510,981 0 -100.00%
Dividend
30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 1,141,726 1,093,680 969,113 650,149 510,981 0 -100.00%
NOSH 397,398 389,862 394,590 374,704 342,940 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 7.40% 3.70% 0.00% 0.00% 16.96% 0.00% -
ROE 1.03% 0.52% -0.25% -7.22% 6.78% 0.00% -
Per Share
30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 40.02 39.16 27.74 31.10 59.55 0.00 -100.00%
EPS 2.96 1.45 -0.61 -12.52 10.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.873 2.8053 2.456 1.7351 1.49 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 374,704
30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 20.32 19.50 13.99 14.89 26.09 0.00 -100.00%
EPS 1.50 0.72 -0.31 -5.99 4.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4586 1.3972 1.238 0.8306 0.6528 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/09/03 30/09/02 31/10/01 31/10/00 - - -
Price 1.57 1.33 1.61 1.81 0.00 0.00 -
P/RPS 3.92 3.40 5.80 5.82 0.00 0.00 -100.00%
P/EPS 53.04 91.72 -263.93 -14.46 0.00 0.00 -100.00%
EY 1.89 1.09 -0.38 -6.92 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.66 1.04 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 28/11/03 29/11/02 28/12/01 30/11/00 06/12/99 - -
Price 1.48 1.39 1.62 1.73 0.00 0.00 -
P/RPS 3.70 3.55 5.84 5.56 0.00 0.00 -100.00%
P/EPS 50.00 95.86 -265.57 -13.82 0.00 0.00 -100.00%
EY 2.00 1.04 -0.38 -7.24 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.66 1.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment