[POS] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -65.42%
YoY- 334.86%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 199,291 173,525 159,026 152,676 109,475 116,529 204,236 0.02%
PBT 48,366 31,895 18,120 8,025 2,529 -48,405 46,870 -0.03%
Tax 932 -9,814 -6,357 -2,372 -2,529 48,405 -12,233 -
NP 49,298 22,081 11,763 5,653 0 0 34,637 -0.37%
-
NP to SH 49,298 22,081 11,763 5,653 -2,407 -46,913 34,637 -0.37%
-
Tax Rate -1.93% 30.77% 35.08% 29.56% 100.00% - 26.10% -
Total Cost 149,993 151,444 147,263 147,023 109,475 116,529 169,599 0.13%
-
Net Worth 1,597,601 842,423 1,141,726 1,093,680 969,113 650,149 510,981 -1.20%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 1,597,601 842,423 1,141,726 1,093,680 969,113 650,149 510,981 -1.20%
NOSH 509,276 421,211 397,398 389,862 394,590 374,704 342,940 -0.41%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 24.74% 12.72% 7.40% 3.70% 0.00% 0.00% 16.96% -
ROE 3.09% 2.62% 1.03% 0.52% -0.25% -7.22% 6.78% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 39.13 41.20 40.02 39.16 27.74 31.10 59.55 0.44%
EPS 9.68 5.24 2.96 1.45 -0.61 -12.52 10.10 0.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.137 2.00 2.873 2.8053 2.456 1.7351 1.49 -0.78%
Adjusted Per Share Value based on latest NOSH - 389,862
30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 25.46 22.17 20.32 19.50 13.99 14.89 26.09 0.02%
EPS 6.30 2.82 1.50 0.72 -0.31 -5.99 4.42 -0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0409 1.0762 1.4586 1.3972 1.238 0.8306 0.6528 -1.20%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 - -
Price 3.30 2.23 1.57 1.33 1.61 1.81 0.00 -
P/RPS 8.43 5.41 3.92 3.40 5.80 5.82 0.00 -100.00%
P/EPS 34.09 42.54 53.04 91.72 -263.93 -14.46 0.00 -100.00%
EY 2.93 2.35 1.89 1.09 -0.38 -6.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.12 0.55 0.47 0.66 1.04 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/11/05 29/10/04 28/11/03 29/11/02 28/12/01 30/11/00 06/12/99 -
Price 3.72 2.29 1.48 1.39 1.62 1.73 0.00 -
P/RPS 9.51 5.56 3.70 3.55 5.84 5.56 0.00 -100.00%
P/EPS 38.43 43.68 50.00 95.86 -265.57 -13.82 0.00 -100.00%
EY 2.60 2.29 2.00 1.04 -0.38 -7.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.15 0.52 0.50 0.66 1.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment