[TA] YoY Quarter Result on 31-Jan-2005 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
30-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- 80.96%
YoY- 1.89%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 126,774 110,708 99,716 94,244 68,526 35,323 44,506 19.05%
PBT 41,167 42,016 27,927 55,607 54,425 -2,344 12,819 21.45%
Tax -2,597 6,554 -342 319 462 1,374 459 -
NP 38,570 48,570 27,585 55,926 54,887 -970 13,278 19.44%
-
NP to SH 38,414 48,118 27,567 55,926 54,887 -970 13,278 19.35%
-
Tax Rate 6.31% -15.60% 1.22% -0.57% -0.85% - -3.58% -
Total Cost 88,204 62,138 72,131 38,318 13,639 36,293 31,228 18.88%
-
Net Worth 1,428,571 1,329,566 1,327,328 1,767,794 1,327,158 1,535,624 1,513,691 -0.95%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 1,428,571 1,329,566 1,327,328 1,767,794 1,327,158 1,535,624 1,513,691 -0.95%
NOSH 1,428,571 1,329,566 1,327,328 1,329,168 1,327,158 1,312,500 1,327,800 1.22%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 30.42% 43.87% 27.66% 59.34% 80.10% -2.75% 29.83% -
ROE 2.69% 3.62% 2.08% 3.16% 4.14% -0.06% 0.88% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 8.87 8.33 7.51 7.09 5.16 2.69 3.35 17.61%
EPS 2.69 3.62 2.08 4.21 4.13 -0.07 1.00 17.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 1.33 1.00 1.17 1.14 -2.15%
Adjusted Per Share Value based on latest NOSH - 1,329,168
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 5.08 4.43 3.99 3.77 2.74 1.41 1.78 19.08%
EPS 1.54 1.93 1.10 2.24 2.20 -0.04 0.53 19.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5721 0.5325 0.5316 0.708 0.5315 0.615 0.6062 -0.95%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 -
Price 1.26 0.88 0.67 0.86 1.09 0.54 0.74 -
P/RPS 14.20 10.57 8.92 12.13 21.11 20.06 22.08 -7.08%
P/EPS 46.86 24.32 32.26 20.44 26.36 -730.67 74.00 -7.32%
EY 2.13 4.11 3.10 4.89 3.79 -0.14 1.35 7.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.88 0.67 0.65 1.09 0.46 0.65 11.65%
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 25/03/08 26/03/07 28/03/06 30/03/05 30/03/04 31/03/03 27/03/02 -
Price 1.10 1.80 0.65 0.79 0.90 0.49 0.74 -
P/RPS 12.40 21.62 8.65 11.14 17.43 18.21 22.08 -9.16%
P/EPS 40.91 49.74 31.30 18.78 21.76 -663.02 74.00 -9.40%
EY 2.44 2.01 3.20 5.33 4.60 -0.15 1.35 10.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.80 0.65 0.59 0.90 0.42 0.65 9.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment