[TA] YoY Quarter Result on 31-Jan-2004 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
30-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ- 145.35%
YoY- 5758.45%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 110,708 99,716 94,244 68,526 35,323 44,506 35,726 20.73%
PBT 42,016 27,927 55,607 54,425 -2,344 12,819 -18,871 -
Tax 6,554 -342 319 462 1,374 459 18,871 -16.15%
NP 48,570 27,585 55,926 54,887 -970 13,278 0 -
-
NP to SH 48,118 27,567 55,926 54,887 -970 13,278 -2,480 -
-
Tax Rate -15.60% 1.22% -0.57% -0.85% - -3.58% - -
Total Cost 62,138 72,131 38,318 13,639 36,293 31,228 35,726 9.65%
-
Net Worth 1,329,566 1,327,328 1,767,794 1,327,158 1,535,624 1,513,691 1,499,534 -1.98%
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div - - - - - - 9,554 -
Div Payout % - - - - - - 0.00% -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 1,329,566 1,327,328 1,767,794 1,327,158 1,535,624 1,513,691 1,499,534 -1.98%
NOSH 1,329,566 1,327,328 1,329,168 1,327,158 1,312,500 1,327,800 1,327,021 0.03%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 43.87% 27.66% 59.34% 80.10% -2.75% 29.83% 0.00% -
ROE 3.62% 2.08% 3.16% 4.14% -0.06% 0.88% -0.17% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 8.33 7.51 7.09 5.16 2.69 3.35 2.69 20.71%
EPS 3.62 2.08 4.21 4.13 -0.07 1.00 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
NAPS 1.00 1.00 1.33 1.00 1.17 1.14 1.13 -2.01%
Adjusted Per Share Value based on latest NOSH - 1,327,158
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 4.43 3.99 3.77 2.74 1.41 1.78 1.43 20.72%
EPS 1.93 1.10 2.24 2.20 -0.04 0.53 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.38 -
NAPS 0.5325 0.5316 0.708 0.5315 0.615 0.6062 0.6006 -1.98%
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 -
Price 0.88 0.67 0.86 1.09 0.54 0.74 0.84 -
P/RPS 10.57 8.92 12.13 21.11 20.06 22.08 31.20 -16.49%
P/EPS 24.32 32.26 20.44 26.36 -730.67 74.00 -449.47 -
EY 4.11 3.10 4.89 3.79 -0.14 1.35 -0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.86 -
P/NAPS 0.88 0.67 0.65 1.09 0.46 0.65 0.74 2.92%
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 26/03/07 28/03/06 30/03/05 30/03/04 31/03/03 27/03/02 30/03/01 -
Price 1.80 0.65 0.79 0.90 0.49 0.74 0.52 -
P/RPS 21.62 8.65 11.14 17.43 18.21 22.08 19.32 1.89%
P/EPS 49.74 31.30 18.78 21.76 -663.02 74.00 -278.25 -
EY 2.01 3.20 5.33 4.60 -0.15 1.35 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.38 -
P/NAPS 1.80 0.65 0.59 0.90 0.42 0.65 0.46 25.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment