[AHP] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
28-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 41.57%
YoY- 47.89%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 3,428 3,024 3,007 2,889 2,833 3,790 2,985 2.33%
PBT 1,614 1,385 1,451 1,264 1,179 2,096 615 17.42%
Tax 0 0 0 -38 -350 -339 -396 -
NP 1,614 1,385 1,451 1,226 829 1,757 219 39.45%
-
NP to SH 1,614 1,385 1,451 1,226 829 1,757 219 39.45%
-
Tax Rate 0.00% 0.00% 0.00% 3.01% 29.69% 16.17% 64.39% -
Total Cost 1,814 1,639 1,556 1,663 2,004 2,033 2,766 -6.78%
-
Net Worth 146,914 132,999 133,592 126,407 125,968 124,926 107,999 5.25%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 146,914 132,999 133,592 126,407 125,968 124,926 107,999 5.25%
NOSH 100,248 99,640 100,068 99,674 99,879 99,829 107,999 -1.23%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 47.08% 45.80% 48.25% 42.44% 29.26% 46.36% 7.34% -
ROE 1.10% 1.04% 1.09% 0.97% 0.66% 1.41% 0.20% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 3.42 3.03 3.00 2.90 2.84 3.80 2.76 3.63%
EPS 1.61 1.39 1.45 1.23 0.83 1.76 0.22 39.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4655 1.3348 1.335 1.2682 1.2612 1.2514 1.00 6.57%
Adjusted Per Share Value based on latest NOSH - 99,674
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 1.56 1.37 1.37 1.31 1.29 1.72 1.36 2.31%
EPS 0.73 0.63 0.66 0.56 0.38 0.80 0.10 39.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6678 0.6045 0.6072 0.5746 0.5726 0.5678 0.4909 5.25%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.80 0.90 0.75 0.78 0.68 0.69 0.68 -
P/RPS 23.40 29.65 24.96 26.91 23.97 18.17 24.60 -0.82%
P/EPS 49.69 64.75 51.72 63.41 81.93 39.20 335.34 -27.23%
EY 2.01 1.54 1.93 1.58 1.22 2.55 0.30 37.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.67 0.56 0.62 0.54 0.55 0.68 -3.47%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 14/11/08 14/11/07 18/10/06 28/10/05 08/11/04 30/10/03 14/11/02 -
Price 0.76 0.88 0.73 0.76 0.69 0.69 0.68 -
P/RPS 22.23 29.00 24.29 26.22 24.33 18.17 24.60 -1.67%
P/EPS 47.20 63.31 50.34 61.79 83.13 39.20 335.34 -27.85%
EY 2.12 1.58 1.99 1.62 1.20 2.55 0.30 38.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.66 0.55 0.60 0.55 0.55 0.68 -4.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment