[CHINWEL] YoY Quarter Result on 31-Mar-2016 [#3]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -42.03%
YoY- -1.14%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 173,024 142,778 140,605 111,237 119,635 130,763 114,969 7.04%
PBT 14,840 10,528 17,305 13,541 14,486 11,304 7,691 11.57%
Tax -2,519 -1,970 -2,634 -2,716 -2,442 -2,393 -1,571 8.18%
NP 12,321 8,558 14,671 10,825 12,044 8,911 6,120 12.36%
-
NP to SH 12,321 8,558 14,671 10,825 10,950 7,124 4,745 17.22%
-
Tax Rate 16.97% 18.71% 15.22% 20.06% 16.86% 21.17% 20.43% -
Total Cost 160,703 134,220 125,934 100,412 107,591 121,852 108,849 6.70%
-
Net Worth 564,046 523,552 530,173 476,779 402,982 365,753 349,057 8.32%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 564,046 523,552 530,173 476,779 402,982 365,753 349,057 8.32%
NOSH 299,533 299,533 299,533 299,861 277,918 272,950 272,701 1.57%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 7.12% 5.99% 10.43% 9.73% 10.07% 6.81% 5.32% -
ROE 2.18% 1.63% 2.77% 2.27% 2.72% 1.95% 1.36% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 58.90 48.00 46.94 37.10 43.05 47.91 42.16 5.72%
EPS 4.19 2.88 4.90 3.61 3.94 2.61 1.74 15.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.76 1.77 1.59 1.45 1.34 1.28 6.98%
Adjusted Per Share Value based on latest NOSH - 299,861
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 60.32 49.78 49.02 38.78 41.71 45.59 40.08 7.04%
EPS 4.30 2.98 5.11 3.77 3.82 2.48 1.65 17.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9665 1.8253 1.8484 1.6622 1.4049 1.2751 1.2169 8.32%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.78 1.63 1.79 1.68 1.47 1.45 1.13 -
P/RPS 3.02 3.40 3.81 4.53 3.41 3.03 2.68 2.00%
P/EPS 42.44 56.66 36.55 46.54 37.31 55.56 64.94 -6.84%
EY 2.36 1.76 2.74 2.15 2.68 1.80 1.54 7.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 1.01 1.06 1.01 1.08 0.88 0.92%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 24/05/18 25/05/17 26/05/16 21/05/15 22/05/14 30/05/13 -
Price 1.78 1.62 1.80 1.67 1.64 1.46 1.05 -
P/RPS 3.02 3.38 3.83 4.50 3.81 3.05 2.49 3.26%
P/EPS 42.44 56.31 36.75 46.26 41.62 55.94 60.34 -5.69%
EY 2.36 1.78 2.72 2.16 2.40 1.79 1.66 6.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.92 1.02 1.05 1.13 1.09 0.82 2.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment