[CHINWEL] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 28.49%
YoY- -8.03%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 80,953 90,204 167,640 135,314 150,401 173,024 142,778 -9.01%
PBT 3,175 154 37,603 9,274 9,634 14,840 10,528 -18.09%
Tax -673 -192 -7,630 -1,896 -1,612 -2,519 -1,970 -16.37%
NP 2,502 -38 29,973 7,378 8,022 12,321 8,558 -18.51%
-
NP to SH 2,521 -20 29,974 7,378 8,022 12,321 8,558 -18.41%
-
Tax Rate 21.20% 124.68% 20.29% 20.44% 16.73% 16.97% 18.71% -
Total Cost 78,451 90,242 137,667 127,936 142,379 160,703 134,220 -8.55%
-
Net Worth 676,024 661,704 633,078 571,060 583,002 564,046 523,552 4.34%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 676,024 661,704 633,078 571,060 583,002 564,046 523,552 4.34%
NOSH 299,533 299,533 299,533 299,533 299,533 299,533 299,533 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.09% -0.04% 17.88% 5.45% 5.33% 7.12% 5.99% -
ROE 0.37% 0.00% 4.73% 1.29% 1.38% 2.18% 1.63% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 28.26 31.49 58.52 47.15 51.34 58.90 48.00 -8.44%
EPS 0.88 -0.01 10.46 2.57 2.74 4.19 2.88 -17.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.31 2.21 1.99 1.99 1.92 1.76 5.00%
Adjusted Per Share Value based on latest NOSH - 299,533
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 28.22 31.45 58.45 47.18 52.44 60.32 49.78 -9.01%
EPS 0.88 -0.01 10.45 2.57 2.80 4.30 2.98 -18.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3569 2.3069 2.2071 1.9909 2.0326 1.9665 1.8253 4.34%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.21 1.61 1.62 1.15 0.88 1.78 1.63 -
P/RPS 4.28 5.11 2.77 2.44 1.71 3.02 3.40 3.90%
P/EPS 137.49 -23,059.39 15.48 44.73 32.14 42.44 56.66 15.90%
EY 0.73 0.00 6.46 2.24 3.11 2.36 1.76 -13.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.70 0.73 0.58 0.44 0.93 0.93 -9.51%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 26/05/23 27/05/22 24/05/21 25/06/20 28/05/19 24/05/18 -
Price 1.26 1.44 1.49 1.37 1.02 1.78 1.62 -
P/RPS 4.46 4.57 2.55 2.91 1.99 3.02 3.38 4.72%
P/EPS 143.17 -20,624.55 14.24 53.29 37.25 42.44 56.31 16.81%
EY 0.70 0.00 7.02 1.88 2.68 2.36 1.78 -14.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.62 0.67 0.69 0.51 0.93 0.92 -8.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment