[TONGHER] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 31.83%
YoY- 136.67%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 138,589 112,088 148,375 96,201 48,468 103,256 139,112 -0.06%
PBT 8,802 3,985 7,804 10,694 3,923 10,177 21,587 -13.87%
Tax -3,175 -1,889 -1,730 -1,146 67 -3,131 -4,652 -6.16%
NP 5,627 2,096 6,074 9,548 3,990 7,046 16,935 -16.76%
-
NP to SH 3,661 695 4,060 8,371 3,537 6,223 15,232 -21.13%
-
Tax Rate 36.07% 47.40% 22.17% 10.72% -1.71% 30.77% 21.55% -
Total Cost 132,962 109,992 142,301 86,653 44,478 96,210 122,177 1.41%
-
Net Worth 319,229 299,481 314,363 291,774 274,817 280,545 406,611 -3.94%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - 12,746 -
Div Payout % - - - - - - 83.68% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 319,229 299,481 314,363 291,774 274,817 280,545 406,611 -3.94%
NOSH 126,678 126,363 127,272 127,412 127,230 127,520 127,464 -0.10%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 4.06% 1.87% 4.09% 9.93% 8.23% 6.82% 12.17% -
ROE 1.15% 0.23% 1.29% 2.87% 1.29% 2.22% 3.75% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 109.40 88.70 116.58 75.50 38.09 80.97 109.14 0.03%
EPS 2.89 0.55 3.19 6.57 2.78 4.88 11.95 -21.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 2.52 2.37 2.47 2.29 2.16 2.20 3.19 -3.84%
Adjusted Per Share Value based on latest NOSH - 127,412
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 88.03 71.20 94.25 61.11 30.79 65.59 88.36 -0.06%
EPS 2.33 0.44 2.58 5.32 2.25 3.95 9.68 -21.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.10 -
NAPS 2.0278 1.9023 1.9968 1.8534 1.7456 1.782 2.5828 -3.94%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.72 1.81 1.90 1.75 1.81 2.26 6.55 -
P/RPS 1.57 2.04 1.63 2.32 4.75 2.79 6.00 -20.00%
P/EPS 59.52 329.09 59.56 26.64 65.11 46.31 54.81 1.38%
EY 1.68 0.30 1.68 3.75 1.54 2.16 1.82 -1.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.53 -
P/NAPS 0.68 0.76 0.77 0.76 0.84 1.03 2.05 -16.78%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/11/13 26/11/12 29/11/11 28/02/11 25/11/09 26/11/08 26/11/07 -
Price 1.80 1.85 2.04 2.32 1.69 1.68 3.52 -
P/RPS 1.65 2.09 1.75 3.07 4.44 2.07 3.23 -10.58%
P/EPS 62.28 336.36 63.95 35.31 60.79 34.43 29.46 13.27%
EY 1.61 0.30 1.56 2.83 1.64 2.90 3.39 -11.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.84 -
P/NAPS 0.71 0.78 0.83 1.01 0.78 0.76 1.10 -7.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment