[TAANN] YoY Quarter Result on 31-Mar-2002 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -20.48%
YoY- -46.06%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 132,231 115,248 78,199 64,810 64,037 52,504 20.27%
PBT 28,776 26,174 18,196 9,968 18,576 20,797 6.70%
Tax -5,707 -3,555 -1,368 -1,004 -1,958 -2,323 19.68%
NP 23,069 22,619 16,828 8,964 16,618 18,474 4.54%
-
NP to SH 23,069 22,619 16,288 8,964 16,618 18,474 4.54%
-
Tax Rate 19.83% 13.58% 7.52% 10.07% 10.54% 11.17% -
Total Cost 109,162 92,629 61,371 55,846 47,419 34,030 26.23%
-
Net Worth 442,633 439,743 370,625 266,118 245,265 197,192 17.54%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 16,531 - - 10,010 - -
Div Payout % - 73.09% - - 60.24% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 442,633 439,743 370,625 266,118 245,265 197,192 17.54%
NOSH 173,581 165,317 162,554 100,044 100,108 99,859 11.68%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 17.45% 19.63% 21.52% 13.83% 25.95% 35.19% -
ROE 5.21% 5.14% 4.39% 3.37% 6.78% 9.37% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 76.18 69.71 48.11 64.78 63.97 52.58 7.69%
EPS 13.29 13.24 10.02 8.96 16.60 18.50 -6.39%
DPS 0.00 10.00 0.00 0.00 10.00 0.00 -
NAPS 2.55 2.66 2.28 2.66 2.45 1.9747 5.24%
Adjusted Per Share Value based on latest NOSH - 100,044
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 30.03 26.17 17.76 14.72 14.54 11.92 20.28%
EPS 5.24 5.14 3.70 2.04 3.77 4.20 4.52%
DPS 0.00 3.75 0.00 0.00 2.27 0.00 -
NAPS 1.0052 0.9986 0.8417 0.6043 0.557 0.4478 17.54%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 4.44 4.62 2.51 3.61 3.03 4.58 -
P/RPS 5.83 6.63 5.22 5.57 4.74 8.71 -7.71%
P/EPS 33.41 33.77 25.05 40.29 18.25 24.76 6.17%
EY 2.99 2.96 3.99 2.48 5.48 4.04 -5.83%
DY 0.00 2.16 0.00 0.00 3.30 0.00 -
P/NAPS 1.74 1.74 1.10 1.36 1.24 2.32 -5.58%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/04/05 27/05/04 26/05/03 24/05/02 25/05/01 29/05/00 -
Price 4.48 4.76 2.53 3.89 2.92 4.06 -
P/RPS 5.88 6.83 5.26 6.00 4.56 7.72 -5.29%
P/EPS 33.71 34.79 25.25 43.42 17.59 21.95 8.95%
EY 2.97 2.87 3.96 2.30 5.68 4.56 -8.21%
DY 0.00 2.10 0.00 0.00 3.42 0.00 -
P/NAPS 1.76 1.79 1.11 1.46 1.19 2.06 -3.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment