[PAOS] YoY Quarter Result on 31-May-2007 [#4]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
24-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- -84.79%
YoY- -90.43%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Quarter Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 18,123 70,882 89,198 65,538 63,050 97,084 99,097 -24.64%
PBT 110 8,282 -3,952 331 -274 1,855 1,326 -33.94%
Tax -101 368 1,890 -251 1,110 -2,547 46 -
NP 9 8,650 -2,062 80 836 -692 1,372 -56.71%
-
NP to SH 9 8,650 -2,062 80 836 -692 1,372 -56.71%
-
Tax Rate 91.82% -4.44% - 75.83% - 137.30% -3.47% -
Total Cost 18,114 62,232 91,260 65,458 62,214 97,776 97,725 -24.48%
-
Net Worth 72,900 100,272 94,056 100,571 102,985 106,835 109,397 -6.53%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div - - - 1,428 1,514 607 3,022 -
Div Payout % - - - 1,785.71% 181.16% 0.00% 220.26% -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 72,900 100,272 94,056 100,571 102,985 106,835 109,397 -6.53%
NOSH 90,000 120,810 120,584 114,285 121,159 121,403 60,440 6.85%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin 0.05% 12.20% -2.31% 0.12% 1.33% -0.71% 1.38% -
ROE 0.01% 8.63% -2.19% 0.08% 0.81% -0.65% 1.25% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 20.14 58.67 73.97 57.35 52.04 79.97 163.96 -29.48%
EPS 0.01 7.16 -1.71 0.07 0.69 -0.57 2.27 -59.49%
DPS 0.00 0.00 0.00 1.25 1.25 0.50 5.00 -
NAPS 0.81 0.83 0.78 0.88 0.85 0.88 1.81 -12.53%
Adjusted Per Share Value based on latest NOSH - 114,285
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 10.00 39.13 49.24 36.18 34.80 53.59 54.70 -24.65%
EPS 0.00 4.77 -1.14 0.04 0.46 -0.38 0.76 -
DPS 0.00 0.00 0.00 0.79 0.84 0.34 1.67 -
NAPS 0.4024 0.5535 0.5192 0.5551 0.5685 0.5897 0.6039 -6.53%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 -
Price 0.87 1.04 0.90 0.88 0.92 1.06 1.05 -
P/RPS 4.32 1.77 1.22 1.53 1.77 1.33 0.64 37.45%
P/EPS 8,700.00 14.53 -52.63 1,257.14 133.33 -185.96 46.26 139.26%
EY 0.01 6.88 -1.90 0.08 0.75 -0.54 2.16 -59.15%
DY 0.00 0.00 0.00 1.42 1.36 0.47 4.76 -
P/NAPS 1.07 1.25 1.15 1.00 1.08 1.20 0.58 10.74%
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 29/07/10 30/07/09 29/07/08 24/07/07 28/07/06 29/07/05 30/07/04 -
Price 0.82 0.93 0.97 0.88 1.00 1.03 1.10 -
P/RPS 4.07 1.59 1.31 1.53 1.92 1.29 0.67 35.06%
P/EPS 8,200.00 12.99 -56.73 1,257.14 144.93 -180.70 48.46 135.09%
EY 0.01 7.70 -1.76 0.08 0.69 -0.55 2.06 -58.83%
DY 0.00 0.00 0.00 1.42 1.25 0.49 4.55 -
P/NAPS 1.01 1.12 1.24 1.00 1.18 1.17 0.61 8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment