[PAOS] YoY Quarter Result on 31-May-2011 [#4]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- 9.95%
YoY- 13155.56%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Quarter Result
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Revenue 19,452 57,224 66,483 74,980 18,123 70,882 89,198 -22.40%
PBT 1,029 1,727 -357 2,395 110 8,282 -3,952 -
Tax -507 -1,234 79 -1,202 -101 368 1,890 -
NP 522 493 -278 1,193 9 8,650 -2,062 -
-
NP to SH 522 493 -278 1,193 9 8,650 -2,062 -
-
Tax Rate 49.27% 71.45% - 50.19% 91.82% -4.44% - -
Total Cost 18,930 56,731 66,761 73,787 18,114 62,232 91,260 -23.05%
-
Net Worth 102,167 99,802 97,904 98,814 72,900 100,272 94,056 1.38%
Dividend
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Net Worth 102,167 99,802 97,904 98,814 72,900 100,272 94,056 1.38%
NOSH 121,627 120,243 120,869 120,505 90,000 120,810 120,584 0.14%
Ratio Analysis
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
NP Margin 2.68% 0.86% -0.42% 1.59% 0.05% 12.20% -2.31% -
ROE 0.51% 0.49% -0.28% 1.21% 0.01% 8.63% -2.19% -
Per Share
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 15.99 47.59 55.00 62.22 20.14 58.67 73.97 -22.52%
EPS 0.43 0.41 -0.23 0.99 0.01 7.16 -1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.83 0.81 0.82 0.81 0.83 0.78 1.24%
Adjusted Per Share Value based on latest NOSH - 120,505
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 10.74 31.59 36.70 41.39 10.00 39.13 49.24 -22.40%
EPS 0.29 0.27 -0.15 0.66 0.00 4.77 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.564 0.5509 0.5404 0.5454 0.4024 0.5535 0.5192 1.38%
Price Multiplier on Financial Quarter End Date
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 -
Price 0.67 0.605 0.60 0.70 0.87 1.04 0.90 -
P/RPS 4.19 1.27 1.09 1.13 4.32 1.77 1.22 22.81%
P/EPS 156.11 147.56 -260.87 70.71 8,700.00 14.53 -52.63 -
EY 0.64 0.68 -0.38 1.41 0.01 6.88 -1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.73 0.74 0.85 1.07 1.25 1.15 -5.86%
Price Multiplier on Announcement Date
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 24/07/14 29/07/13 31/07/12 29/07/11 29/07/10 30/07/09 29/07/08 -
Price 0.70 0.60 0.53 0.75 0.82 0.93 0.97 -
P/RPS 4.38 1.26 0.96 1.21 4.07 1.59 1.31 22.27%
P/EPS 163.10 146.34 -230.43 75.76 8,200.00 12.99 -56.73 -
EY 0.61 0.68 -0.43 1.32 0.01 7.70 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.72 0.65 0.91 1.01 1.12 1.24 -6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment