[HUPSENG] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 41.0%
YoY- 517.06%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 63,332 55,633 55,443 63,742 51,201 47,932 47,692 4.83%
PBT 10,623 10,345 10,224 6,868 1,594 3,243 3,124 22.61%
Tax -2,496 -2,639 -2,553 -1,586 -738 -729 -735 22.58%
NP 8,127 7,706 7,671 5,282 856 2,514 2,389 22.62%
-
NP to SH 8,127 7,706 7,671 5,282 856 2,514 2,389 22.62%
-
Tax Rate 23.50% 25.51% 24.97% 23.09% 46.30% 22.48% 23.53% -
Total Cost 55,205 47,927 47,772 58,460 50,345 45,418 45,303 3.34%
-
Net Worth 154,857 151,239 140,944 123,046 118,523 117,600 115,848 4.95%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 6,002 6,001 5,997 - - - - -
Div Payout % 73.86% 77.88% 78.19% - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 154,857 151,239 140,944 123,046 118,523 117,600 115,848 4.95%
NOSH 120,044 120,031 59,976 60,022 59,860 59,999 60,025 12.23%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 12.83% 13.85% 13.84% 8.29% 1.67% 5.24% 5.01% -
ROE 5.25% 5.10% 5.44% 4.29% 0.72% 2.14% 2.06% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 52.76 46.35 92.44 106.20 85.53 79.89 79.45 -6.59%
EPS 6.77 6.42 12.79 8.80 1.43 4.19 3.98 9.25%
DPS 5.00 5.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.26 2.35 2.05 1.98 1.96 1.93 -6.49%
Adjusted Per Share Value based on latest NOSH - 60,022
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 7.92 6.95 6.93 7.97 6.40 5.99 5.96 4.85%
EPS 1.02 0.96 0.96 0.66 0.11 0.31 0.30 22.61%
DPS 0.75 0.75 0.75 0.00 0.00 0.00 0.00 -
NAPS 0.1936 0.189 0.1762 0.1538 0.1482 0.147 0.1448 4.95%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.80 1.55 1.04 0.64 0.70 0.89 1.01 -
P/RPS 3.41 3.34 1.13 0.60 0.82 1.11 1.27 17.88%
P/EPS 26.59 24.14 8.13 7.27 48.95 21.24 25.38 0.77%
EY 3.76 4.14 12.30 13.75 2.04 4.71 3.94 -0.77%
DY 2.78 3.23 9.62 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.23 0.44 0.31 0.35 0.45 0.52 17.93%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 15/08/11 18/08/10 18/08/09 14/08/08 15/08/07 17/08/06 18/08/05 -
Price 1.75 1.80 1.06 2.64 0.71 0.84 1.02 -
P/RPS 3.32 3.88 1.15 2.49 0.83 1.05 1.28 17.20%
P/EPS 25.85 28.04 8.29 30.00 49.65 20.05 25.63 0.14%
EY 3.87 3.57 12.07 3.33 2.01 4.99 3.90 -0.12%
DY 2.86 2.78 9.43 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.43 0.45 1.29 0.36 0.43 0.53 16.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment