[AURO] YoY Quarter Result on 31-May-2012 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
30-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
31-May-2012 [#3]
Profit Trend
QoQ- -148.55%
YoY- 28.09%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Quarter Result
31/05/14 31/07/13 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Revenue 2,967 430 430 569 1,208 5,802 1,122 21.45%
PBT -643 681 681 -1,198 -1,738 -1,539 -1,597 -16.62%
Tax 3 0 0 0 72 0 0 -
NP -640 681 681 -1,198 -1,666 -1,539 -1,597 -16.70%
-
NP to SH -640 681 681 -1,198 -1,666 -1,539 -1,597 -16.70%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 3,607 -251 -251 1,767 2,874 7,341 2,719 5.81%
-
Net Worth 46,783 0 52,923 54,039 47,448 53,576 76,336 -9.32%
Dividend
31/05/14 31/07/13 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/14 31/07/13 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Net Worth 46,783 0 52,923 54,039 47,448 53,576 76,336 -9.32%
NOSH 319,999 324,285 324,285 323,783 320,384 320,625 319,400 0.03%
Ratio Analysis
31/05/14 31/07/13 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
NP Margin -21.57% 158.37% 158.37% -210.54% -137.91% -26.53% -142.34% -
ROE -1.37% 0.00% 1.29% -2.22% -3.51% -2.87% -2.09% -
Per Share
31/05/14 31/07/13 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
RPS 0.93 0.13 0.13 0.18 0.38 1.81 0.35 21.57%
EPS -0.20 0.21 0.21 -0.37 -0.52 -0.48 -0.50 -16.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1462 0.00 0.1632 0.1669 0.1481 0.1671 0.239 -9.35%
Adjusted Per Share Value based on latest NOSH - 323,783
31/05/14 31/07/13 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
RPS 0.48 0.07 0.07 0.09 0.20 0.95 0.18 21.65%
EPS -0.10 0.11 0.11 -0.20 -0.27 -0.25 -0.26 -17.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0764 0.00 0.0865 0.0883 0.0775 0.0875 0.1247 -9.32%
Price Multiplier on Financial Quarter End Date
31/05/14 31/07/13 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Date 30/05/14 31/07/13 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 -
Price 0.11 0.125 0.16 0.12 0.13 0.14 0.14 -
P/RPS 11.86 94.27 120.66 68.28 34.48 7.74 39.85 -21.51%
P/EPS -55.00 59.52 76.19 -32.43 -25.00 -29.17 -28.00 14.44%
EY -1.82 1.68 1.31 -3.08 -4.00 -3.43 -3.57 -12.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.98 0.72 0.88 0.84 0.59 4.91%
Price Multiplier on Announcement Date
31/05/14 31/07/13 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Date 31/07/14 - 31/07/13 30/07/12 28/07/11 29/07/10 29/07/09 -
Price 0.14 0.00 0.125 0.12 0.11 0.18 0.18 -
P/RPS 15.10 0.00 94.27 68.28 29.17 9.95 51.24 -21.66%
P/EPS -70.00 0.00 59.52 -32.43 -21.15 -37.50 -36.00 14.21%
EY -1.43 0.00 1.68 -3.08 -4.73 -2.67 -2.78 -12.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.00 0.77 0.72 0.74 1.08 0.75 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment