[MHC] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 8.29%
YoY- 222.8%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 8,115 5,980 4,146 7,655 5,388 4,001 4,432 10.60%
PBT 7,116 12,512 1,903 8,008 2,604 503 2,340 20.35%
Tax -1,249 -711 -366 -553 -230 -111 -643 11.69%
NP 5,867 11,801 1,537 7,455 2,374 392 1,697 22.95%
-
NP to SH 5,840 11,776 1,519 7,276 2,254 473 1,697 22.86%
-
Tax Rate 17.55% 5.68% 19.23% 6.91% 8.83% 22.07% 27.48% -
Total Cost 2,248 -5,821 2,609 200 3,014 3,609 2,735 -3.21%
-
Net Worth 246,072 223,221 168,533 185,268 149,705 130,074 124,820 11.97%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 246,072 223,221 168,533 185,268 149,705 130,074 124,820 11.97%
NOSH 84,271 84,234 84,266 84,212 84,104 84,464 70,123 3.10%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 72.30% 197.34% 37.07% 97.39% 44.06% 9.80% 38.29% -
ROE 2.37% 5.28% 0.90% 3.93% 1.51% 0.36% 1.36% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 9.63 7.10 4.92 9.09 6.41 4.74 6.32 7.26%
EPS 6.93 13.98 1.80 8.64 2.68 0.56 2.42 19.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.65 2.00 2.20 1.78 1.54 1.78 8.59%
Adjusted Per Share Value based on latest NOSH - 84,212
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.13 3.04 2.11 3.89 2.74 2.04 2.25 10.64%
EPS 2.97 5.99 0.77 3.70 1.15 0.24 0.86 22.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.252 1.1357 0.8575 0.9426 0.7617 0.6618 0.6351 11.97%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.84 0.53 0.41 0.66 0.40 0.37 0.52 -
P/RPS 8.72 7.47 8.33 7.26 6.24 7.81 8.23 0.96%
P/EPS 12.12 3.79 22.74 7.64 14.93 66.07 21.49 -9.10%
EY 8.25 26.38 4.40 13.09 6.70 1.51 4.65 10.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.20 0.21 0.30 0.22 0.24 0.29 0.00%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 25/02/10 26/02/09 28/02/08 28/02/07 22/02/06 25/02/05 -
Price 0.73 0.51 0.42 0.72 0.54 0.38 0.47 -
P/RPS 7.58 7.18 8.54 7.92 8.43 8.02 7.44 0.31%
P/EPS 10.53 3.65 23.30 8.33 20.15 67.86 19.42 -9.69%
EY 9.49 27.41 4.29 12.00 4.96 1.47 5.15 10.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.21 0.33 0.30 0.25 0.26 -0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment