[MHC] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -72.79%
YoY- -79.12%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 7,401 8,115 5,980 4,146 7,655 5,388 4,001 10.78%
PBT 7,871 7,116 12,512 1,903 8,008 2,604 503 58.11%
Tax -1,229 -1,249 -711 -366 -553 -230 -111 49.26%
NP 6,642 5,867 11,801 1,537 7,455 2,374 392 60.22%
-
NP to SH 6,627 5,840 11,776 1,519 7,276 2,254 473 55.23%
-
Tax Rate 15.61% 17.55% 5.68% 19.23% 6.91% 8.83% 22.07% -
Total Cost 759 2,248 -5,821 2,609 200 3,014 3,609 -22.87%
-
Net Worth 275,188 246,072 223,221 168,533 185,268 149,705 130,074 13.29%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 275,188 246,072 223,221 168,533 185,268 149,705 130,074 13.29%
NOSH 140,402 84,271 84,234 84,266 84,212 84,104 84,464 8.83%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 89.74% 72.30% 197.34% 37.07% 97.39% 44.06% 9.80% -
ROE 2.41% 2.37% 5.28% 0.90% 3.93% 1.51% 0.36% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 5.27 9.63 7.10 4.92 9.09 6.41 4.74 1.78%
EPS 4.72 6.93 13.98 1.80 8.64 2.68 0.56 42.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 2.92 2.65 2.00 2.20 1.78 1.54 4.09%
Adjusted Per Share Value based on latest NOSH - 84,266
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 3.77 4.13 3.04 2.11 3.89 2.74 2.04 10.77%
EPS 3.37 2.97 5.99 0.77 3.70 1.15 0.24 55.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4001 1.252 1.1357 0.8575 0.9426 0.7617 0.6618 13.29%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.92 0.84 0.53 0.41 0.66 0.40 0.37 -
P/RPS 17.45 8.72 7.47 8.33 7.26 6.24 7.81 14.33%
P/EPS 19.49 12.12 3.79 22.74 7.64 14.93 66.07 -18.40%
EY 5.13 8.25 26.38 4.40 13.09 6.70 1.51 22.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.29 0.20 0.21 0.30 0.22 0.24 11.84%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 25/02/11 25/02/10 26/02/09 28/02/08 28/02/07 22/02/06 -
Price 1.00 0.73 0.51 0.42 0.72 0.54 0.38 -
P/RPS 18.97 7.58 7.18 8.54 7.92 8.43 8.02 15.42%
P/EPS 21.19 10.53 3.65 23.30 8.33 20.15 67.86 -17.62%
EY 4.72 9.49 27.41 4.29 12.00 4.96 1.47 21.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.25 0.19 0.21 0.33 0.30 0.25 12.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment