[RANHILL_OLD] YoY Quarter Result on 30-Jun-2002 [#4]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 0.61%
YoY- 3.87%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 536,633 190,389 258,741 199,551 186,566 0 -
PBT 23,272 19,329 27,541 22,962 18,864 0 -
Tax 989 -5,935 -8,318 -9,015 -5,436 0 -
NP 24,261 13,394 19,223 13,947 13,428 0 -
-
NP to SH 8,979 13,394 19,223 13,947 13,428 0 -
-
Tax Rate -4.25% 30.71% 30.20% 39.26% 28.82% - -
Total Cost 512,372 176,995 239,518 185,604 173,138 0 -
-
Net Worth 921,843 301,068 252,435 204,479 158,020 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 8,979 - - - 7,893 - -
Div Payout % 100.00% - - - 58.78% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 921,843 301,068 252,435 204,479 158,020 0 -
NOSH 598,600 118,530 118,514 79,019 78,935 0 -
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.52% 7.04% 7.43% 6.99% 7.20% 0.00% -
ROE 0.97% 4.45% 7.62% 6.82% 8.50% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 89.65 160.62 218.32 252.53 236.35 0.00 -
EPS 1.50 11.30 16.22 17.65 17.00 0.00 -
DPS 1.50 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.54 2.54 2.13 2.5877 2.0019 -322,000.00 -
Adjusted Per Share Value based on latest NOSH - 79,019
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 60.26 21.38 29.05 22.41 20.95 0.00 -
EPS 1.01 1.50 2.16 1.57 1.51 0.00 -
DPS 1.01 0.00 0.00 0.00 0.89 0.00 -
NAPS 1.0351 0.3381 0.2835 0.2296 0.1774 -322,000.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 - - -
Price 1.26 6.25 4.40 6.05 0.00 0.00 -
P/RPS 1.41 3.89 2.02 2.40 0.00 0.00 -
P/EPS 84.00 55.31 27.13 34.28 0.00 0.00 -
EY 1.19 1.81 3.69 2.92 0.00 0.00 -
DY 1.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 2.46 2.07 2.34 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/05 25/08/04 25/08/03 29/08/02 28/08/01 - -
Price 1.17 6.25 4.84 6.60 0.00 0.00 -
P/RPS 1.31 3.89 2.22 2.61 0.00 0.00 -
P/EPS 78.00 55.31 29.84 37.39 0.00 0.00 -
EY 1.28 1.81 3.35 2.67 0.00 0.00 -
DY 1.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 2.46 2.27 2.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment