[RANHILL_OLD] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 154,957 132,129 122,291 0 -
PBT 15,181 20,643 16,619 0 -
Tax -4,929 -6,781 -5,636 0 -
NP 10,252 13,862 10,983 0 -
-
NP to SH 10,252 13,862 10,983 0 -
-
Tax Rate 32.47% 32.85% 33.91% - -
Total Cost 144,705 118,267 111,308 0 -
-
Net Worth 233,484 191,753 133,260 0 -
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 233,484 191,753 133,260 0 -
NOSH 118,520 78,985 73,220 0 -
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.62% 10.49% 8.98% 0.00% -
ROE 4.39% 7.23% 8.24% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 130.74 167.28 167.02 0.00 -
EPS 8.65 17.55 15.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.97 2.4277 1.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 17.40 14.84 13.73 0.00 -
EPS 1.15 1.56 1.23 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2622 0.2153 0.1496 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 - - -
Price 4.20 5.40 0.00 0.00 -
P/RPS 3.21 3.23 0.00 0.00 -
P/EPS 48.55 30.77 0.00 0.00 -
EY 2.06 3.25 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.22 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/05/03 31/05/02 25/05/01 - -
Price 4.30 6.30 0.00 0.00 -
P/RPS 3.29 3.77 0.00 0.00 -
P/EPS 49.71 35.90 0.00 0.00 -
EY 2.01 2.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.60 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment