[COMPUGT] YoY Quarter Result on 31-Mar-2008 [#1]

Stock
[COMPUGT] COMPUGATES HOLDINGS BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -105.08%
YoY- -147.29%
Quarter Report
Latest QR
Upcoming QR
COMPUGT's Result
COMPUGT's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 150,728 157,948 206,810 152,491 183,786 111,675 0 -
PBT 886 -3,788 655 -603 2,035 612 0 -
Tax -583 -254 -622 -233 -554 -179 0 -
NP 303 -4,042 33 -836 1,481 433 0 -
-
NP to SH 433 -4,152 31 -559 1,182 433 0 -
-
Tax Rate 65.80% - 94.96% - 27.22% 29.25% - -
Total Cost 150,425 161,990 206,777 153,327 182,305 111,242 0 -
-
Net Worth 86,599 109,263 211,725 167,700 216,714 120,073 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 86,599 109,263 211,725 167,700 216,714 120,073 0 -
NOSH 2,165,000 2,185,263 2,352,500 1,863,333 214,909 120,277 128,511 60.07%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 0.20% -2.56% 0.02% -0.55% 0.81% 0.39% 0.00% -
ROE 0.50% -3.80% 0.01% -0.33% 0.55% 0.36% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 6.96 7.23 8.79 8.18 85.52 92.85 0.00 -
EPS 0.02 -0.19 0.00 -0.03 0.55 0.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.09 0.09 1.0084 0.9983 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,863,333
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 2.49 2.61 3.42 2.52 3.04 1.85 0.00 -
EPS 0.01 -0.07 0.00 -0.01 0.02 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0143 0.0181 0.035 0.0277 0.0358 0.0198 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.06 0.06 0.15 0.12 0.13 0.14 0.18 -
P/RPS 0.86 0.83 1.71 1.47 0.15 0.15 0.00 -
P/EPS 300.00 -31.58 11,383.06 -400.00 23.64 38.89 0.00 -
EY 0.33 -3.17 0.01 -0.25 4.23 2.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.20 1.67 1.33 0.13 0.14 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 20/05/11 24/05/10 26/05/09 26/05/08 25/05/07 31/05/06 27/05/05 -
Price 0.06 0.06 0.10 0.12 0.12 0.14 0.18 -
P/RPS 0.86 0.83 1.14 1.47 0.14 0.15 0.00 -
P/EPS 300.00 -31.58 7,588.71 -400.00 21.82 38.89 0.00 -
EY 0.33 -3.17 0.01 -0.25 4.58 2.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.20 1.11 1.33 0.12 0.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment