[KSL] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[KSL] KSL HOLDINGS BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 18.95%
YoY- -25.57%
Quarter Report
Latest QR
Upcoming QR
KSL's Result
KSL's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 195,914 148,488 140,385 139,375 176,670 220,092 215,025 -1.53%
PBT 88,561 55,063 53,921 66,711 91,270 103,773 87,815 0.14%
Tax -20,783 -12,545 -11,722 -15,134 -21,975 -24,575 -21,132 -0.27%
NP 67,778 42,518 42,199 51,577 69,295 79,198 66,683 0.27%
-
NP to SH 67,778 42,518 42,199 51,577 69,295 79,198 66,683 0.27%
-
Tax Rate 23.47% 22.78% 21.74% 22.69% 24.08% 23.68% 24.06% -
Total Cost 128,136 105,970 98,186 87,798 107,375 140,894 148,342 -2.40%
-
Net Worth 2,909,237 2,634,589 2,450,426 2,123,758 1,911,586 1,429,427 1,220,847 15.56%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - 19,115 - - -
Div Payout % - - - - 27.59% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 2,909,237 2,634,589 2,450,426 2,123,758 1,911,586 1,429,427 1,220,847 15.56%
NOSH 1,037,508 1,037,508 1,037,508 1,011,313 955,793 386,331 386,344 17.88%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 34.60% 28.63% 30.06% 37.01% 39.22% 35.98% 31.01% -
ROE 2.33% 1.61% 1.72% 2.43% 3.63% 5.54% 5.46% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 19.26 14.60 13.64 13.78 18.48 56.97 55.66 -16.20%
EPS 6.66 4.18 4.10 5.10 7.25 20.50 17.26 -14.66%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.86 2.59 2.38 2.10 2.00 3.70 3.16 -1.64%
Adjusted Per Share Value based on latest NOSH - 1,011,313
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 19.27 14.60 13.81 13.71 17.37 21.64 21.15 -1.53%
EPS 6.67 4.18 4.15 5.07 6.81 7.79 6.56 0.27%
DPS 0.00 0.00 0.00 0.00 1.88 0.00 0.00 -
NAPS 2.8609 2.5908 2.4097 2.0885 1.8798 1.4057 1.2006 15.56%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.78 0.84 1.23 1.12 1.73 2.27 2.00 -
P/RPS 4.05 5.75 9.02 8.13 9.36 3.98 3.59 2.02%
P/EPS 11.71 20.10 30.01 21.96 23.86 11.07 11.59 0.17%
EY 8.54 4.98 3.33 4.55 4.19 9.03 8.63 -0.17%
DY 0.00 0.00 0.00 0.00 1.16 0.00 0.00 -
P/NAPS 0.27 0.32 0.52 0.53 0.87 0.61 0.63 -13.16%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 27/08/18 28/08/17 26/08/16 28/08/15 26/08/14 28/08/13 -
Price 0.80 0.855 1.24 1.12 1.43 3.83 1.93 -
P/RPS 4.15 5.86 9.09 8.13 7.74 6.72 3.47 3.02%
P/EPS 12.01 20.46 30.25 21.96 19.72 18.68 11.18 1.20%
EY 8.33 4.89 3.31 4.55 5.07 5.35 8.94 -1.17%
DY 0.00 0.00 0.00 0.00 1.40 0.00 0.00 -
P/NAPS 0.28 0.33 0.52 0.53 0.72 1.04 0.61 -12.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment