[ORNA] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 60.2%
YoY- 20.71%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 41,343 52,862 53,129 58,854 46,980 33,001 31,550 4.60%
PBT 2,222 1,456 510 -1,959 -2,708 64 1,833 3.25%
Tax -644 0 0 8 -69 38 -343 11.05%
NP 1,578 1,456 510 -1,951 -2,777 102 1,490 0.96%
-
NP to SH 1,556 1,402 935 -1,110 -1,400 102 1,490 0.72%
-
Tax Rate 28.98% 0.00% 0.00% - - -59.38% 18.71% -
Total Cost 39,765 51,406 52,619 60,805 49,757 32,899 30,060 4.76%
-
Net Worth 100,726 97,989 89,729 86,249 91,827 87,719 74,499 5.15%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 100,726 97,989 89,729 86,249 91,827 87,719 74,499 5.15%
NOSH 75,169 75,376 75,403 74,999 75,268 67,999 62,083 3.23%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 3.82% 2.75% 0.96% -3.31% -5.91% 0.31% 4.72% -
ROE 1.54% 1.43% 1.04% -1.29% -1.52% 0.12% 2.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 55.00 70.13 70.46 78.47 62.42 48.53 50.82 1.32%
EPS 2.07 1.86 1.24 -1.48 -1.86 0.15 2.40 -2.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.30 1.19 1.15 1.22 1.29 1.20 1.85%
Adjusted Per Share Value based on latest NOSH - 74,999
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 55.68 71.19 71.55 79.26 63.27 44.44 42.49 4.60%
EPS 2.10 1.89 1.26 -1.49 -1.89 0.14 2.01 0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3565 1.3196 1.2084 1.1615 1.2366 1.1813 1.0033 5.15%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.41 0.30 0.37 0.44 0.53 1.05 1.61 -
P/RPS 0.75 0.43 0.53 0.56 0.85 2.16 3.17 -21.33%
P/EPS 19.81 16.13 29.84 -29.73 -28.49 700.00 67.08 -18.38%
EY 5.05 6.20 3.35 -3.36 -3.51 0.14 1.49 22.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.23 0.31 0.38 0.43 0.81 1.34 -21.63%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 18/11/09 18/11/08 29/11/07 30/11/06 30/11/05 30/11/04 27/11/03 -
Price 0.35 0.29 0.38 0.86 0.48 0.98 1.61 -
P/RPS 0.64 0.41 0.54 1.10 0.77 2.02 3.17 -23.38%
P/EPS 16.91 15.59 30.65 -58.11 -25.81 653.33 67.08 -20.50%
EY 5.91 6.41 3.26 -1.72 -3.88 0.15 1.49 25.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.32 0.75 0.39 0.76 1.34 -23.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment