[COASTAL] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -12.32%
YoY- -14.89%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 140,077 65,928 72,278 39,441 53,355 14,842 12,268 50.00%
PBT 48,187 21,975 18,013 9,069 8,980 3,195 2,995 58.82%
Tax -237 541 -537 -1,986 -663 35 -136 9.68%
NP 47,950 22,516 17,476 7,083 8,317 3,230 2,859 59.92%
-
NP to SH 47,950 22,516 17,476 7,083 8,322 3,230 2,859 59.92%
-
Tax Rate 0.49% -2.46% 2.98% 21.90% 7.38% -1.10% 4.54% -
Total Cost 92,127 43,412 54,802 32,358 45,038 11,612 9,409 46.21%
-
Net Worth 407,881 276,464 200,519 138,486 111,127 97,807 78,877 31.46%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - 4,010 - - -
Div Payout % - - - - 48.19% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 407,881 276,464 200,519 138,486 111,127 97,807 78,877 31.46%
NOSH 360,255 352,363 349,520 334,103 334,216 66,735 61,483 34.23%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 34.23% 34.15% 24.18% 17.96% 15.59% 21.76% 23.30% -
ROE 11.76% 8.14% 8.72% 5.11% 7.49% 3.30% 3.62% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 38.88 18.71 20.68 11.81 15.96 22.24 19.95 11.75%
EPS 13.31 6.39 5.00 2.12 2.49 4.84 4.65 19.13%
DPS 0.00 0.00 0.00 0.00 1.20 0.00 0.00 -
NAPS 1.1322 0.7846 0.5737 0.4145 0.3325 1.4656 1.2829 -2.05%
Adjusted Per Share Value based on latest NOSH - 334,103
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 25.51 12.01 13.16 7.18 9.72 2.70 2.23 50.05%
EPS 8.73 4.10 3.18 1.29 1.52 0.59 0.52 59.94%
DPS 0.00 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.7428 0.5035 0.3652 0.2522 0.2024 0.1781 0.1437 31.46%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.42 1.66 1.95 0.43 0.38 0.45 0.42 -
P/RPS 3.65 8.87 9.43 3.64 2.38 2.02 2.10 9.64%
P/EPS 10.67 25.98 39.00 20.28 15.26 9.30 9.03 2.81%
EY 9.37 3.85 2.56 4.93 6.55 10.76 11.07 -2.73%
DY 0.00 0.00 0.00 0.00 3.16 0.00 0.00 -
P/NAPS 1.25 2.12 3.40 1.04 1.14 0.31 0.33 24.82%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 23/11/09 24/11/08 23/11/07 23/11/06 23/11/05 29/11/04 28/11/03 -
Price 1.46 0.96 1.95 0.49 0.40 0.48 0.42 -
P/RPS 3.75 5.13 9.43 4.15 2.51 2.16 2.10 10.13%
P/EPS 10.97 15.02 39.00 23.11 16.06 9.92 9.03 3.29%
EY 9.12 6.66 2.56 4.33 6.23 10.08 11.07 -3.17%
DY 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
P/NAPS 1.29 1.22 3.40 1.18 1.20 0.33 0.33 25.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment