[APEX] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 975.71%
YoY- 771.75%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 13,618 10,330 11,119 43,520 24,090 15,042 20,353 -6.47%
PBT 3,834 4,292 -22,629 13,585 5,446 -34,418 -95,842 -
Tax -1,218 1,297 -12 2,640 -1,886 1,683 19,246 -
NP 2,616 5,589 -22,641 16,225 3,560 -32,735 -76,596 -
-
NP to SH 2,616 5,589 -22,662 25,150 2,885 -33,100 -76,596 -
-
Tax Rate 31.77% -30.22% - -19.43% 34.63% - - -
Total Cost 11,002 4,741 33,760 27,295 20,530 47,777 96,949 -30.40%
-
Net Worth 296,781 273,146 235,396 277,694 259,944 229,313 266,945 1.78%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 6,226 6,303 2,120 4,272 2,096 2,123 2,135 19.51%
Div Payout % 238.00% 112.78% 0.00% 16.99% 72.66% 0.00% 0.00% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 296,781 273,146 235,396 277,694 259,944 229,313 266,945 1.78%
NOSH 207,539 210,112 212,068 213,610 209,632 212,327 213,556 -0.47%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 19.21% 54.10% -203.62% 37.28% 14.78% -217.62% -376.34% -
ROE 0.88% 2.05% -9.63% 9.06% 1.11% -14.43% -28.69% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 6.56 4.92 5.24 20.37 11.49 7.08 9.53 -6.03%
EPS 1.26 2.66 -10.69 11.78 1.38 -15.67 -35.87 -
DPS 3.00 3.00 1.00 2.00 1.00 1.00 1.00 20.08%
NAPS 1.43 1.30 1.11 1.30 1.24 1.08 1.25 2.26%
Adjusted Per Share Value based on latest NOSH - 213,610
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 6.75 5.12 5.51 21.56 11.93 7.45 10.08 -6.46%
EPS 1.30 2.77 -11.23 12.46 1.43 -16.40 -37.94 -
DPS 3.08 3.12 1.05 2.12 1.04 1.05 1.06 19.44%
NAPS 1.4702 1.3531 1.1661 1.3757 1.2877 1.136 1.3224 1.78%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.77 0.62 0.50 0.78 0.62 0.44 0.59 -
P/RPS 11.73 12.61 9.54 3.83 5.40 6.21 6.19 11.23%
P/EPS 61.09 23.31 -4.68 6.62 45.05 -2.82 -1.64 -
EY 1.64 4.29 -21.37 15.09 2.22 -35.43 -60.79 -
DY 3.90 4.84 2.00 2.56 1.61 2.27 1.69 14.94%
P/NAPS 0.54 0.48 0.45 0.60 0.50 0.41 0.47 2.33%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/11 24/02/10 23/02/09 20/02/08 13/02/07 03/03/06 23/02/05 -
Price 0.77 0.62 0.55 0.79 0.85 0.46 0.55 -
P/RPS 11.73 12.61 10.49 3.88 7.40 6.49 5.77 12.54%
P/EPS 61.09 23.31 -5.15 6.71 61.76 -2.95 -1.53 -
EY 1.64 4.29 -19.43 14.90 1.62 -33.89 -65.21 -
DY 3.90 4.84 1.82 2.53 1.18 2.17 1.82 13.53%
P/NAPS 0.54 0.48 0.50 0.61 0.69 0.43 0.44 3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment