[BPPLAS] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 40.58%
YoY- 31.27%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 56,400 58,609 57,369 41,624 60,351 46,741 52,224 1.28%
PBT 3,451 4,579 4,074 5,624 4,298 2,727 6,513 -10.03%
Tax -846 -596 -930 -1,460 -1,126 -288 -760 1.80%
NP 2,605 3,983 3,144 4,164 3,172 2,439 5,753 -12.35%
-
NP to SH 2,605 3,983 3,144 4,164 3,172 2,439 5,753 -12.35%
-
Tax Rate 24.51% 13.02% 22.83% 25.96% 26.20% 10.56% 11.67% -
Total Cost 53,795 54,626 54,225 37,460 57,179 44,302 46,471 2.46%
-
Net Worth 149,471 144,180 132,946 124,379 116,546 106,931 94,882 7.86%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - 3,604 - - - - - -
Div Payout % - 90.50% - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 149,471 144,180 132,946 124,379 116,546 106,931 94,882 7.86%
NOSH 180,086 180,226 179,657 180,259 120,151 120,147 120,104 6.97%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.62% 6.80% 5.48% 10.00% 5.26% 5.22% 11.02% -
ROE 1.74% 2.76% 2.36% 3.35% 2.72% 2.28% 6.06% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 31.32 32.52 31.93 23.09 50.23 38.90 43.48 -5.31%
EPS 1.45 2.21 1.75 2.31 2.64 2.03 4.79 -18.04%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.80 0.74 0.69 0.97 0.89 0.79 0.82%
Adjusted Per Share Value based on latest NOSH - 180,259
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 20.14 20.93 20.49 14.87 21.55 16.69 18.65 1.28%
EPS 0.93 1.42 1.12 1.49 1.13 0.87 2.05 -12.33%
DPS 0.00 1.29 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5338 0.5149 0.4748 0.4442 0.4162 0.3819 0.3389 7.85%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.63 0.63 0.58 0.41 0.71 0.98 1.19 -
P/RPS 2.01 1.94 1.82 1.78 1.41 2.52 2.74 -5.02%
P/EPS 43.55 28.51 33.14 17.75 26.89 48.28 24.84 9.80%
EY 2.30 3.51 3.02 5.63 3.72 2.07 4.03 -8.91%
DY 0.00 3.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.79 0.78 0.59 0.73 1.10 1.51 -10.80%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 12/08/11 13/08/10 19/08/09 22/08/08 16/08/07 22/08/06 -
Price 0.63 0.60 0.60 0.54 0.43 0.83 1.13 -
P/RPS 2.01 1.85 1.88 2.34 0.86 2.13 2.60 -4.19%
P/EPS 43.55 27.15 34.29 23.38 16.29 40.89 23.59 10.74%
EY 2.30 3.68 2.92 4.28 6.14 2.45 4.24 -9.68%
DY 0.00 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.75 0.81 0.78 0.44 0.93 1.43 -9.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment