[BPPLAS] YoY Quarter Result on 30-Jun-2006 [#2]

Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 8.32%
YoY- 17.48%
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 41,624 60,351 46,741 52,224 38,865 0 -
PBT 5,624 4,298 2,727 6,513 5,797 0 -
Tax -1,460 -1,126 -288 -760 -900 0 -
NP 4,164 3,172 2,439 5,753 4,897 0 -
-
NP to SH 4,164 3,172 2,439 5,753 4,897 0 -
-
Tax Rate 25.96% 26.20% 10.56% 11.67% 15.53% - -
Total Cost 37,460 57,179 44,302 46,471 33,968 0 -
-
Net Worth 124,379 116,546 106,931 94,882 78,015 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 124,379 116,546 106,931 94,882 78,015 0 -
NOSH 180,259 120,151 120,147 120,104 120,024 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 10.00% 5.26% 5.22% 11.02% 12.60% 0.00% -
ROE 3.35% 2.72% 2.28% 6.06% 6.28% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 23.09 50.23 38.90 43.48 32.38 0.00 -
EPS 2.31 2.64 2.03 4.79 4.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.97 0.89 0.79 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,104
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 14.87 21.55 16.69 18.65 13.88 0.00 -
EPS 1.49 1.13 0.87 2.05 1.75 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4442 0.4162 0.3819 0.3389 0.2786 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.41 0.71 0.98 1.19 0.90 0.00 -
P/RPS 1.78 1.41 2.52 2.74 2.78 0.00 -
P/EPS 17.75 26.89 48.28 24.84 22.06 0.00 -
EY 5.63 3.72 2.07 4.03 4.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.73 1.10 1.51 1.38 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 19/08/09 22/08/08 16/08/07 22/08/06 15/08/05 - -
Price 0.54 0.43 0.83 1.13 0.98 0.00 -
P/RPS 2.34 0.86 2.13 2.60 3.03 0.00 -
P/EPS 23.38 16.29 40.89 23.59 24.02 0.00 -
EY 4.28 6.14 2.45 4.24 4.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.44 0.93 1.43 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment