[BPPLAS] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -11.45%
YoY- -17.98%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 48,751 67,323 60,360 55,193 40,981 0 -
PBT 5,759 3,098 4,534 5,329 6,117 0 -
Tax -1,235 -700 -620 -235 94 0 -
NP 4,524 2,398 3,914 5,094 6,211 0 -
-
NP to SH 4,524 2,398 3,914 5,094 6,211 0 -
-
Tax Rate 21.44% 22.60% 13.67% 4.41% -1.54% - -
Total Cost 44,227 64,925 56,446 50,099 34,770 0 -
-
Net Worth 124,364 115,392 0 99,717 83,932 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 124,364 115,392 0 99,717 83,932 0 -
NOSH 180,239 180,300 120,092 120,141 119,903 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.28% 3.56% 6.48% 9.23% 15.16% 0.00% -
ROE 3.64% 2.08% 0.00% 5.11% 7.40% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 27.05 37.34 50.26 45.94 34.18 0.00 -
EPS 2.51 1.33 2.17 4.24 5.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.64 0.00 0.83 0.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,141
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 17.41 24.04 21.56 19.71 14.64 0.00 -
EPS 1.62 0.86 1.40 1.82 2.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4442 0.4121 0.00 0.3561 0.2998 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.57 0.45 0.71 1.14 0.95 0.00 -
P/RPS 2.11 1.21 1.41 2.48 2.78 0.00 -
P/EPS 22.71 33.83 21.78 26.89 18.34 0.00 -
EY 4.40 2.96 4.59 3.72 5.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.70 0.00 1.37 1.36 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 11/11/09 24/11/08 19/11/07 24/11/06 14/11/05 - -
Price 0.58 0.40 0.76 1.23 0.94 0.00 -
P/RPS 2.14 1.07 1.51 2.68 2.75 0.00 -
P/EPS 23.11 30.08 23.32 29.01 18.15 0.00 -
EY 4.33 3.32 4.29 3.45 5.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.63 0.00 1.48 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment