[BPPLAS] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
14-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -56.45%
YoY- -45.41%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 84,875 79,404 68,397 66,368 68,503 53,044 50,750 8.94%
PBT 3,598 5,215 8,059 1,847 3,326 3,530 3,613 -0.06%
Tax 662 -2,170 -2,105 -437 -743 -846 -330 -
NP 4,260 3,045 5,954 1,410 2,583 2,684 3,283 4.43%
-
NP to SH 4,260 3,045 5,954 1,410 2,583 2,684 3,283 4.43%
-
Tax Rate -18.40% 41.61% 26.12% 23.66% 22.34% 23.97% 9.13% -
Total Cost 80,615 76,359 62,443 64,958 65,920 50,360 47,467 9.22%
-
Net Worth 167,042 165,165 157,657 152,173 150,674 151,312 147,915 2.04%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 3,753 3,753 - - - 36 - -
Div Payout % 88.12% 123.28% - - - 1.34% - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 167,042 165,165 157,657 152,173 150,674 151,312 147,915 2.04%
NOSH 187,688 187,688 187,688 183,342 179,374 180,134 180,384 0.66%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 5.02% 3.83% 8.71% 2.12% 3.77% 5.06% 6.47% -
ROE 2.55% 1.84% 3.78% 0.93% 1.71% 1.77% 2.22% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 45.22 42.31 36.44 36.20 38.19 29.45 28.13 8.22%
EPS 2.27 1.62 3.17 0.77 1.44 1.49 1.82 3.74%
DPS 2.00 2.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.89 0.88 0.84 0.83 0.84 0.84 0.82 1.37%
Adjusted Per Share Value based on latest NOSH - 183,342
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 30.31 28.36 24.43 23.70 24.47 18.94 18.13 8.93%
EPS 1.52 1.09 2.13 0.50 0.92 0.96 1.17 4.45%
DPS 1.34 1.34 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.5966 0.5899 0.5631 0.5435 0.5381 0.5404 0.5283 2.04%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.15 1.56 1.21 0.92 0.61 0.60 0.60 -
P/RPS 2.54 3.69 3.32 2.54 1.60 2.04 2.13 2.97%
P/EPS 50.67 96.16 38.14 119.63 42.36 40.27 32.97 7.41%
EY 1.97 1.04 2.62 0.84 2.36 2.48 3.03 -6.91%
DY 1.74 1.28 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 1.29 1.77 1.44 1.11 0.73 0.71 0.73 9.94%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/11/17 18/11/16 13/11/15 14/11/14 15/11/13 19/11/12 25/11/11 -
Price 1.16 1.54 1.52 0.905 0.625 0.60 0.60 -
P/RPS 2.57 3.64 4.17 2.50 1.64 2.04 2.13 3.17%
P/EPS 51.11 94.92 47.91 117.68 43.40 40.27 32.97 7.57%
EY 1.96 1.05 2.09 0.85 2.30 2.48 3.03 -6.99%
DY 1.72 1.30 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 1.30 1.75 1.81 1.09 0.74 0.71 0.73 10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment