[CNH] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 357.14%
YoY- -82.3%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 15,118 15,744 18,239 18,355 17,544 16,757 22,779 -6.59%
PBT -1,531 -501 -345 318 918 -1,945 874 -
Tax -129 -357 -712 -265 -111 -193 -581 -22.16%
NP -1,660 -858 -1,057 53 807 -2,138 293 -
-
NP to SH -1,658 -846 -962 162 915 -2,015 191 -
-
Tax Rate - - - 83.33% 12.09% - 66.48% -
Total Cost 16,778 16,602 19,296 18,302 16,737 18,895 22,486 -4.75%
-
Net Worth 64,878 72,000 72,000 72,000 71,290 71,290 78,419 -3.10%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 64,878 72,000 72,000 72,000 71,290 71,290 78,419 -3.10%
NOSH 720,869 720,000 720,000 720,000 720,000 720,000 720,000 0.02%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -10.98% -5.45% -5.80% 0.29% 4.60% -12.76% 1.29% -
ROE -2.56% -1.18% -1.34% 0.23% 1.28% -2.83% 0.24% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 2.10 2.19 2.53 2.55 2.46 2.35 3.20 -6.77%
EPS -0.23 -0.12 -0.13 0.02 0.13 -0.28 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.10 0.10 0.10 0.11 -3.28%
Adjusted Per Share Value based on latest NOSH - 720,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 2.10 2.18 2.53 2.55 2.43 2.32 3.16 -6.57%
EPS -0.23 -0.12 -0.13 0.02 0.13 -0.28 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0999 0.0999 0.0999 0.0989 0.0989 0.1088 -3.10%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.05 0.05 0.05 0.09 0.06 0.06 0.08 -
P/RPS 2.38 2.29 1.97 3.53 2.44 2.55 2.50 -0.81%
P/EPS -21.74 -42.55 -37.42 400.00 46.75 -21.23 298.60 -
EY -4.60 -2.35 -2.67 0.25 2.14 -4.71 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.50 0.90 0.60 0.60 0.73 -4.31%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 29/11/23 25/11/22 25/11/21 27/11/20 27/11/19 28/11/18 -
Price 0.05 0.05 0.065 0.085 0.085 0.065 0.07 -
P/RPS 2.38 2.29 2.57 3.33 3.45 2.77 2.19 1.39%
P/EPS -21.74 -42.55 -48.65 377.78 66.23 -23.00 261.27 -
EY -4.60 -2.35 -2.06 0.26 1.51 -4.35 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.65 0.85 0.85 0.65 0.64 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment