[ALAQAR] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -1.3%
YoY- 6.53%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 24,944 26,552 27,589 27,125 26,932 25,017 19,819 3.90%
PBT 15,011 16,461 15,455 14,863 14,169 13,727 11,124 5.11%
Tax -609 0 -187 -229 -432 -270 -96 36.01%
NP 14,402 16,461 15,268 14,634 13,737 13,457 11,028 4.54%
-
NP to SH 14,402 16,461 15,268 14,634 13,737 13,457 11,028 4.54%
-
Tax Rate 4.06% 0.00% 1.21% 1.54% 3.05% 1.97% 0.86% -
Total Cost 10,542 10,091 12,321 12,491 13,195 11,560 8,791 3.07%
-
Net Worth 895,864 893,970 838,903 816,855 798,070 766,979 626,854 6.12%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - 26,422 - - 22,730 - -
Div Payout % - - 173.06% - - 168.91% - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 895,864 893,970 838,903 816,855 798,070 766,979 626,854 6.12%
NOSH 728,226 728,226 697,168 696,857 697,309 697,253 580,421 3.84%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 57.74% 62.00% 55.34% 53.95% 51.01% 53.79% 55.64% -
ROE 1.61% 1.84% 1.82% 1.79% 1.72% 1.75% 1.76% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.43 3.65 3.96 3.89 3.86 3.59 3.41 0.09%
EPS 1.98 2.26 2.19 2.10 1.97 1.93 1.90 0.68%
DPS 0.00 0.00 3.79 0.00 0.00 3.26 0.00 -
NAPS 1.2302 1.2276 1.2033 1.1722 1.1445 1.10 1.08 2.19%
Adjusted Per Share Value based on latest NOSH - 696,857
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.97 3.16 3.28 3.23 3.20 2.98 2.36 3.90%
EPS 1.71 1.96 1.82 1.74 1.63 1.60 1.31 4.53%
DPS 0.00 0.00 3.14 0.00 0.00 2.70 0.00 -
NAPS 1.0659 1.0636 0.9981 0.9719 0.9495 0.9125 0.7458 6.12%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.54 1.56 1.29 1.40 1.33 1.37 1.18 -
P/RPS 44.96 42.79 32.60 35.97 34.44 38.18 34.56 4.47%
P/EPS 77.87 69.01 58.90 66.67 67.51 70.98 62.11 3.83%
EY 1.28 1.45 1.70 1.50 1.48 1.41 1.61 -3.74%
DY 0.00 0.00 2.94 0.00 0.00 2.38 0.00 -
P/NAPS 1.25 1.27 1.07 1.19 1.16 1.25 1.09 2.30%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 22/08/16 25/08/15 28/08/14 28/08/13 27/08/12 23/08/11 -
Price 1.51 1.65 1.32 1.40 1.31 1.43 1.12 -
P/RPS 44.08 45.25 33.36 35.97 33.92 39.86 32.80 5.04%
P/EPS 76.35 73.00 60.27 66.67 66.50 74.09 58.95 4.40%
EY 1.31 1.37 1.66 1.50 1.50 1.35 1.70 -4.24%
DY 0.00 0.00 2.87 0.00 0.00 2.28 0.00 -
P/NAPS 1.23 1.34 1.10 1.19 1.14 1.30 1.04 2.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment