[ALAQAR] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 82.53%
YoY- -13.19%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 24,777 25,097 28,196 27,148 26,820 26,745 23,087 1.18%
PBT 38,879 15,447 21,656 28,266 32,936 23,306 52,164 -4.77%
Tax -900 -546 99 -1,295 -1,868 -607 -417 13.66%
NP 37,979 14,901 21,755 26,971 31,068 22,699 51,747 -5.02%
-
NP to SH 37,979 14,901 21,755 26,971 31,068 22,699 51,747 -5.02%
-
Tax Rate 2.31% 3.53% -0.46% 4.58% 5.67% 2.60% 0.80% -
Total Cost -13,202 10,196 6,441 177 -4,248 4,046 -28,660 -12.10%
-
Net Worth 923,318 896,082 879,843 832,407 815,291 790,475 716,398 4.31%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - 37,649 26,901 - - 33,069 -
Div Payout % - - 173.06% 99.74% - - 63.91% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 923,318 896,082 879,843 832,407 815,291 790,475 716,398 4.31%
NOSH 728,226 728,226 728,226 696,925 696,591 687,848 639,641 2.18%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 153.28% 59.37% 77.16% 99.35% 115.84% 84.87% 224.14% -
ROE 4.11% 1.66% 2.47% 3.24% 3.81% 2.87% 7.22% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 3.40 3.45 3.87 3.90 3.85 3.89 3.61 -0.99%
EPS 5.21 2.04 3.07 3.87 4.46 3.30 8.09 -7.06%
DPS 0.00 0.00 5.17 3.86 0.00 0.00 5.17 -
NAPS 1.2679 1.2305 1.2082 1.1944 1.1704 1.1492 1.12 2.08%
Adjusted Per Share Value based on latest NOSH - 696,925
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 2.95 2.99 3.35 3.23 3.19 3.18 2.75 1.17%
EPS 4.52 1.77 2.59 3.21 3.70 2.70 6.16 -5.02%
DPS 0.00 0.00 4.48 3.20 0.00 0.00 3.93 -
NAPS 1.0986 1.0662 1.0468 0.9904 0.97 0.9405 0.8524 4.31%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 1.43 1.57 1.40 1.38 1.33 1.29 1.15 -
P/RPS 42.03 45.56 36.16 35.43 34.54 33.18 31.86 4.72%
P/EPS 27.42 76.73 46.86 35.66 29.82 39.09 14.22 11.55%
EY 3.65 1.30 2.13 2.80 3.35 2.56 7.03 -10.33%
DY 0.00 0.00 3.69 2.80 0.00 0.00 4.50 -
P/NAPS 1.13 1.28 1.16 1.16 1.14 1.12 1.03 1.55%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 21/02/18 15/02/17 25/02/16 27/02/15 28/02/14 26/02/13 24/02/12 -
Price 1.30 1.60 1.49 1.40 1.34 1.30 1.21 -
P/RPS 38.21 46.43 38.48 35.94 34.80 33.43 33.52 2.20%
P/EPS 24.93 78.19 49.88 36.18 30.04 39.39 14.96 8.87%
EY 4.01 1.28 2.00 2.76 3.33 2.54 6.69 -8.16%
DY 0.00 0.00 3.47 2.76 0.00 0.00 4.27 -
P/NAPS 1.03 1.30 1.23 1.17 1.14 1.13 1.08 -0.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment