[AMFIRST] YoY Quarter Result on 30-Sep-2024 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -23.01%
YoY- -37.47%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 26,030 25,694 26,667 23,666 28,433 29,118 29,084 -1.83%
PBT 2,480 3,966 1,210 3,129 6,522 6,586 7,399 -16.64%
Tax 0 0 0 0 0 0 0 -
NP 2,480 3,966 1,210 3,129 6,522 6,586 7,399 -16.64%
-
NP to SH 2,480 3,966 1,210 3,129 6,522 6,586 7,399 -16.64%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 23,550 21,728 25,457 20,537 21,911 22,532 21,685 1.38%
-
Net Worth 814,679 800,619 803,845 821,897 841,116 843,176 849,422 -0.69%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 6,888 5,628 7,824 7,481 9,609 12,767 12,835 -9.84%
Div Payout % 277.78% 141.92% 646.69% 239.11% 147.34% 193.85% 173.48% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 814,679 800,619 803,845 821,897 841,116 843,176 849,422 -0.69%
NOSH 688,888 686,402 686,402 686,402 686,402 686,402 686,402 0.06%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 9.53% 15.44% 4.54% 13.22% 22.94% 22.62% 25.44% -
ROE 0.30% 0.50% 0.15% 0.38% 0.78% 0.78% 0.87% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.78 3.74 3.89 3.45 4.14 4.24 4.24 -1.89%
EPS 0.36 0.58 0.18 0.45 0.95 0.96 1.08 -16.71%
DPS 1.00 0.82 1.14 1.09 1.40 1.86 1.87 -9.89%
NAPS 1.1826 1.1664 1.1711 1.1974 1.2254 1.2284 1.2375 -0.75%
Adjusted Per Share Value based on latest NOSH - 688,888
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.78 3.73 3.87 3.44 4.13 4.23 4.22 -1.81%
EPS 0.36 0.58 0.18 0.45 0.95 0.96 1.07 -16.58%
DPS 1.00 0.82 1.14 1.09 1.39 1.85 1.86 -9.81%
NAPS 1.1826 1.1622 1.1669 1.1931 1.221 1.224 1.233 -0.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.31 0.335 0.36 0.395 0.405 0.495 0.595 -
P/RPS 8.20 8.95 9.27 11.46 9.78 11.67 14.04 -8.56%
P/EPS 86.11 57.98 204.22 86.65 42.62 51.59 55.20 7.68%
EY 1.16 1.72 0.49 1.15 2.35 1.94 1.81 -7.14%
DY 3.23 2.45 3.17 2.76 3.46 3.76 3.14 0.47%
P/NAPS 0.26 0.29 0.31 0.33 0.33 0.40 0.48 -9.70%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 19/11/24 21/11/23 17/11/22 24/11/21 20/11/20 15/11/19 15/11/18 -
Price 0.31 0.335 0.375 0.40 0.42 0.485 0.58 -
P/RPS 8.20 8.95 9.65 11.60 10.14 11.43 13.69 -8.18%
P/EPS 86.11 57.98 212.73 87.75 44.20 50.55 53.81 8.14%
EY 1.16 1.72 0.47 1.14 2.26 1.98 1.86 -7.56%
DY 3.23 2.45 3.04 2.73 3.33 3.84 3.22 0.05%
P/NAPS 0.26 0.29 0.32 0.33 0.34 0.39 0.47 -9.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment