[AMFIRST] YoY Annualized Quarter Result on 30-Sep-2024 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -11.49%
YoY- -11.18%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 103,668 100,984 103,942 98,810 110,700 116,506 115,358 -1.76%
PBT 11,404 12,840 10,736 16,006 21,220 26,462 28,734 -14.26%
Tax 0 0 0 0 0 0 0 -
NP 11,404 12,840 10,736 16,006 21,220 26,462 28,734 -14.26%
-
NP to SH 11,404 12,840 10,736 16,006 21,220 26,462 28,734 -14.26%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 92,264 88,144 93,206 82,804 89,480 90,044 86,624 1.05%
-
Net Worth 812,431 800,619 803,845 821,897 841,116 843,176 849,422 -0.73%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 13,739 11,256 15,649 14,963 19,219 25,534 25,671 -9.88%
Div Payout % 120.48% 87.67% 145.77% 93.49% 90.57% 96.49% 89.34% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 812,431 800,619 803,845 821,897 841,116 843,176 849,422 -0.73%
NOSH 686,987 686,402 686,402 686,402 686,402 686,402 686,402 0.01%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 11.00% 12.71% 10.33% 16.20% 19.17% 22.71% 24.91% -
ROE 1.40% 1.60% 1.34% 1.95% 2.52% 3.14% 3.38% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 15.09 14.71 15.14 14.40 16.13 16.97 16.81 -1.78%
EPS 1.66 1.86 1.56 2.34 3.10 3.86 4.18 -14.25%
DPS 2.00 1.64 2.28 2.18 2.80 3.72 3.74 -9.89%
NAPS 1.1826 1.1664 1.1711 1.1974 1.2254 1.2284 1.2375 -0.75%
Adjusted Per Share Value based on latest NOSH - 688,888
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 15.05 14.66 15.09 14.34 16.07 16.91 16.75 -1.76%
EPS 1.66 1.86 1.56 2.32 3.08 3.84 4.17 -14.21%
DPS 1.99 1.63 2.27 2.17 2.79 3.71 3.73 -9.93%
NAPS 1.1793 1.1622 1.1669 1.1931 1.221 1.224 1.233 -0.73%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.31 0.335 0.36 0.395 0.405 0.495 0.595 -
P/RPS 2.05 2.28 2.38 2.74 2.51 2.92 3.54 -8.69%
P/EPS 18.67 17.91 23.02 16.94 13.10 12.84 14.21 4.65%
EY 5.35 5.58 4.34 5.90 7.63 7.79 7.04 -4.46%
DY 6.45 4.90 6.33 5.52 6.91 7.52 6.29 0.41%
P/NAPS 0.26 0.29 0.31 0.33 0.33 0.40 0.48 -9.70%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 19/11/24 21/11/23 17/11/22 24/11/21 20/11/20 15/11/19 15/11/18 -
Price 0.31 0.335 0.375 0.40 0.42 0.485 0.58 -
P/RPS 2.05 2.28 2.48 2.78 2.60 2.86 3.45 -8.30%
P/EPS 18.67 17.91 23.98 17.15 13.59 12.58 13.86 5.08%
EY 5.35 5.58 4.17 5.83 7.36 7.95 7.22 -4.86%
DY 6.45 4.90 6.08 5.45 6.67 7.67 6.45 0.00%
P/NAPS 0.26 0.29 0.32 0.33 0.34 0.39 0.47 -9.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment