[AMFIRST] YoY Quarter Result on 31-Mar-2021 [#4]

Announcement Date
20-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -312.29%
YoY- -472.4%
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 25,607 25,673 24,495 24,555 33,429 29,266 28,838 -1.95%
PBT 16,715 5,838 -9,213 -15,259 6,424 1,253 -11,769 -
Tax 1,261 -25 833 352 -2,421 0 0 -
NP 17,976 5,813 -8,380 -14,907 4,003 1,253 -11,769 -
-
NP to SH 17,976 5,813 -8,380 -14,907 4,003 1,253 -11,769 -
-
Tax Rate -7.54% 0.43% - - 37.69% 0.00% - -
Total Cost 7,631 19,860 32,875 39,462 29,426 28,013 40,607 -24.29%
-
Net Worth 814,141 804,875 811,739 823,613 840,773 844,548 849,353 -0.70%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 8,099 10,707 13,247 9,746 10,227 14,620 14,277 -9.00%
Div Payout % 45.06% 184.21% 0.00% 0.00% 255.49% 1,166.83% 0.00% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 814,141 804,875 811,739 823,613 840,773 844,548 849,353 -0.70%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 70.20% 22.64% -34.21% -60.71% 11.97% 4.28% -40.81% -
ROE 2.21% 0.72% -1.03% -1.81% 0.48% 0.15% -1.39% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.73 3.74 3.57 3.58 4.87 4.26 4.20 -1.95%
EPS 2.62 0.84 -1.22 -2.18 0.58 0.18 -1.71 -
DPS 1.18 1.56 1.93 1.42 1.49 2.13 2.08 -9.00%
NAPS 1.1861 1.1726 1.1826 1.1999 1.2249 1.2304 1.2374 -0.70%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.73 3.74 3.57 3.58 4.87 4.26 4.20 -1.95%
EPS 2.62 0.84 -1.22 -2.18 0.58 0.18 -1.71 -
DPS 1.18 1.56 1.93 1.42 1.49 2.13 2.08 -9.00%
NAPS 1.1861 1.1726 1.1826 1.1999 1.2249 1.2304 1.2374 -0.70%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.32 0.33 0.38 0.425 0.405 0.535 0.60 -
P/RPS 8.58 8.82 10.65 11.88 8.32 12.55 14.28 -8.13%
P/EPS 12.22 38.97 -31.13 -19.57 69.45 293.08 -34.99 -
EY 8.18 2.57 -3.21 -5.11 1.44 0.34 -2.86 -
DY 3.69 4.73 5.08 3.34 3.68 3.98 3.47 1.02%
P/NAPS 0.27 0.28 0.32 0.35 0.33 0.43 0.48 -9.13%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 25/04/24 14/04/23 26/04/22 20/04/21 18/05/20 19/04/19 20/04/18 -
Price 0.34 0.335 0.385 0.43 0.445 0.525 0.60 -
P/RPS 9.11 8.96 10.79 12.02 9.14 12.31 14.28 -7.21%
P/EPS 12.98 39.56 -31.54 -19.80 76.30 287.60 -34.99 -
EY 7.70 2.53 -3.17 -5.05 1.31 0.35 -2.86 -
DY 3.47 4.66 5.01 3.30 3.35 4.06 3.47 0.00%
P/NAPS 0.29 0.29 0.33 0.36 0.36 0.43 0.48 -8.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment