[AMFIRST] YoY Quarter Result on 31-Mar-2020 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
18-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -36.98%
YoY- 219.47%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 25,673 24,495 24,555 33,429 29,266 28,838 28,568 -1.76%
PBT 5,838 -9,213 -15,259 6,424 1,253 -11,769 1,258 29.13%
Tax -25 833 352 -2,421 0 0 0 -
NP 5,813 -8,380 -14,907 4,003 1,253 -11,769 1,258 29.04%
-
NP to SH 5,813 -8,380 -14,907 4,003 1,253 -11,769 1,258 29.04%
-
Tax Rate 0.43% - - 37.69% 0.00% - 0.00% -
Total Cost 19,860 32,875 39,462 29,426 28,013 40,607 27,310 -5.16%
-
Net Worth 804,875 811,739 823,613 840,773 844,548 849,353 867,200 -1.23%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 10,707 13,247 9,746 10,227 14,620 14,277 14,620 -5.05%
Div Payout % 184.21% 0.00% 0.00% 255.49% 1,166.83% 0.00% 1,162.19% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 804,875 811,739 823,613 840,773 844,548 849,353 867,200 -1.23%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 22.64% -34.21% -60.71% 11.97% 4.28% -40.81% 4.40% -
ROE 0.72% -1.03% -1.81% 0.48% 0.15% -1.39% 0.15% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.74 3.57 3.58 4.87 4.26 4.20 4.16 -1.75%
EPS 0.84 -1.22 -2.18 0.58 0.18 -1.71 0.19 28.09%
DPS 1.56 1.93 1.42 1.49 2.13 2.08 2.13 -5.05%
NAPS 1.1726 1.1826 1.1999 1.2249 1.2304 1.2374 1.2634 -1.23%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.74 3.57 3.58 4.87 4.26 4.20 4.16 -1.75%
EPS 0.84 -1.22 -2.18 0.58 0.18 -1.71 0.19 28.09%
DPS 1.56 1.93 1.42 1.49 2.13 2.08 2.13 -5.05%
NAPS 1.1726 1.1826 1.1999 1.2249 1.2304 1.2374 1.2634 -1.23%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.33 0.38 0.425 0.405 0.535 0.60 0.81 -
P/RPS 8.82 10.65 11.88 8.32 12.55 14.28 19.46 -12.35%
P/EPS 38.97 -31.13 -19.57 69.45 293.08 -34.99 441.96 -33.27%
EY 2.57 -3.21 -5.11 1.44 0.34 -2.86 0.23 49.49%
DY 4.73 5.08 3.34 3.68 3.98 3.47 2.63 10.27%
P/NAPS 0.28 0.32 0.35 0.33 0.43 0.48 0.64 -12.86%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 14/04/23 26/04/22 20/04/21 18/05/20 19/04/19 20/04/18 18/04/17 -
Price 0.335 0.385 0.43 0.445 0.525 0.60 0.805 -
P/RPS 8.96 10.79 12.02 9.14 12.31 14.28 19.34 -12.03%
P/EPS 39.56 -31.54 -19.80 76.30 287.60 -34.99 439.23 -33.03%
EY 2.53 -3.17 -5.05 1.31 0.35 -2.86 0.23 49.10%
DY 4.66 5.01 3.30 3.35 4.06 3.47 2.65 9.85%
P/NAPS 0.29 0.33 0.36 0.36 0.43 0.48 0.64 -12.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment