[SENTRAL] YoY Quarter Result on 31-Mar-2011 [#1]

Announcement Date
05-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -5.42%
YoY- 2.74%
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 17,185 17,227 17,784 17,513 17,187 16,916 11,379 7.10%
PBT 8,162 8,109 8,071 7,683 7,914 7,353 7,101 2.34%
Tax 0 0 0 0 0 0 0 -
NP 8,162 8,109 8,071 7,683 7,914 7,353 7,101 2.34%
-
NP to SH 8,162 8,109 8,071 7,683 7,478 7,353 7,101 2.34%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 9,023 9,118 9,713 9,830 9,273 9,563 4,278 13.23%
-
Net Worth 525,570 519,872 506,250 497,718 445,033 473,016 468,197 1.94%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 525,570 519,872 506,250 497,718 445,033 473,016 468,197 1.94%
NOSH 390,526 389,855 389,903 389,999 368,374 391,117 390,164 0.01%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 47.49% 47.07% 45.38% 43.87% 46.05% 43.47% 62.40% -
ROE 1.55% 1.56% 1.59% 1.54% 1.68% 1.55% 1.52% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 4.40 4.42 4.56 4.49 4.67 4.33 2.92 7.06%
EPS 2.09 2.08 2.07 1.97 2.03 1.88 1.82 2.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3458 1.3335 1.2984 1.2762 1.2081 1.2094 1.20 1.92%
Adjusted Per Share Value based on latest NOSH - 389,999
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 1.44 1.44 1.49 1.46 1.44 1.41 0.95 7.17%
EPS 0.68 0.68 0.68 0.64 0.63 0.62 0.59 2.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4396 0.4349 0.4235 0.4163 0.3723 0.3957 0.3916 1.94%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 - - -
Price 1.10 1.14 1.13 1.04 1.05 0.00 0.00 -
P/RPS 25.00 25.80 24.77 23.16 22.50 0.00 0.00 -
P/EPS 52.63 54.81 54.59 52.79 51.72 0.00 0.00 -
EY 1.90 1.82 1.83 1.89 1.93 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.85 0.87 0.81 0.87 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/04/14 09/05/13 03/05/12 05/05/11 20/04/10 28/04/09 21/04/08 -
Price 1.13 1.19 1.13 1.05 1.04 0.00 0.00 -
P/RPS 25.68 26.93 24.77 23.38 22.29 0.00 0.00 -
P/EPS 54.07 57.21 54.59 53.30 51.23 0.00 0.00 -
EY 1.85 1.75 1.83 1.88 1.95 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 0.87 0.82 0.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment