[MELATI] YoY Quarter Result on 28-Feb-2014 [#2]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
29-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ- 6.14%
YoY- 60.64%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Quarter Result
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 17,196 17,196 53,168 78,025 50,009 18,596 16,856 0.39%
PBT 8,121 8,121 2,006 7,203 5,024 647 1,156 47.65%
Tax 196 196 -587 -1,913 -1,731 -200 -283 -
NP 8,317 8,317 1,419 5,290 3,293 447 873 56.92%
-
NP to SH 8,317 8,317 1,419 5,290 3,293 447 873 56.92%
-
Tax Rate -2.41% -2.41% 29.26% 26.56% 34.45% 30.91% 24.48% -
Total Cost 8,879 8,879 51,749 72,735 46,716 18,149 15,983 -11.08%
-
Net Worth 0 191,195 181,250 171,147 155,669 147,389 141,115 -
Dividend
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 0 191,195 181,250 171,147 155,669 147,389 141,115 -
NOSH 119,497 119,497 119,243 119,683 119,745 120,810 119,589 -0.01%
Ratio Analysis
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 48.37% 48.37% 2.67% 6.78% 6.58% 2.40% 5.18% -
ROE 0.00% 4.35% 0.78% 3.09% 2.12% 0.30% 0.62% -
Per Share
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 14.39 14.39 44.59 65.19 41.76 15.39 14.09 0.42%
EPS 6.96 6.96 1.19 4.42 2.75 0.37 0.73 56.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.60 1.52 1.43 1.30 1.22 1.18 -
Adjusted Per Share Value based on latest NOSH - 119,683
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 14.33 14.33 44.31 65.02 41.67 15.50 14.05 0.39%
EPS 6.93 6.93 1.18 4.41 2.74 0.37 0.73 56.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.5933 1.5104 1.4262 1.2972 1.2282 1.176 -
Price Multiplier on Financial Quarter End Date
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 26/02/16 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.70 0.76 1.20 0.99 0.59 0.75 1.02 -
P/RPS 4.86 5.28 2.69 1.52 1.41 4.87 7.24 -7.65%
P/EPS 10.06 10.92 100.84 22.40 21.45 202.70 139.73 -40.90%
EY 9.94 9.16 0.99 4.46 4.66 0.49 0.72 68.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.48 0.79 0.69 0.45 0.61 0.86 -
Price Multiplier on Announcement Date
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date - 27/04/16 30/04/15 29/04/14 29/04/13 24/04/12 27/04/11 -
Price 0.00 0.815 1.12 0.96 0.59 0.70 0.96 -
P/RPS 0.00 5.66 2.51 1.47 1.41 4.55 6.81 -
P/EPS 0.00 11.71 94.12 21.72 21.45 189.19 131.51 -
EY 0.00 8.54 1.06 4.60 4.66 0.53 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.51 0.74 0.67 0.45 0.57 0.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment