[SWKPLNT] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[SWKPLNT] SARAWAK PLANTATION BHD
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 24.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWKPLNT's Result
SWKPLNT's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 81,652 70,194 77,177 72,660 0 -
PBT 13,159 3,761 21,150 26,414 0 -
Tax -3,227 -2,083 -6,636 -6,863 0 -
NP 9,932 1,678 14,514 19,551 0 -
-
NP to SH 9,932 1,681 13,993 18,888 0 -
-
Tax Rate 24.52% 55.38% 31.38% 25.98% - -
Total Cost 71,720 68,516 62,663 53,109 0 -
-
Net Worth 506,392 481,886 472,963 412,379 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - 19,590 - - -
Div Payout % - - 140.00% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 506,392 481,886 472,963 412,379 0 -
NOSH 279,774 280,166 279,860 254,555 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 12.16% 2.39% 18.81% 26.91% 0.00% -
ROE 1.96% 0.35% 2.96% 4.58% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 29.18 25.05 27.58 28.54 0.00 -
EPS 3.55 0.60 5.00 7.42 0.00 -
DPS 0.00 0.00 7.00 0.00 0.00 -
NAPS 1.81 1.72 1.69 1.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 254,555
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 29.16 25.07 27.56 25.95 0.00 -
EPS 3.55 0.60 5.00 6.75 0.00 -
DPS 0.00 0.00 7.00 0.00 0.00 -
NAPS 1.8085 1.721 1.6892 1.4728 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 - -
Price 2.15 2.25 2.88 3.12 0.00 -
P/RPS 7.37 8.98 10.44 10.93 0.00 -
P/EPS 60.56 375.00 57.60 42.05 0.00 -
EY 1.65 0.27 1.74 2.38 0.00 -
DY 0.00 0.00 2.43 0.00 0.00 -
P/NAPS 1.19 1.31 1.70 1.93 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 24/11/10 17/11/09 31/10/08 14/11/07 - -
Price 2.38 2.12 1.98 3.16 0.00 -
P/RPS 8.15 8.46 7.18 11.07 0.00 -
P/EPS 67.04 353.33 39.60 42.59 0.00 -
EY 1.49 0.28 2.53 2.35 0.00 -
DY 0.00 0.00 3.54 0.00 0.00 -
P/NAPS 1.31 1.23 1.17 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment