[WASCO] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[WASCO] WASCO BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -28.05%
YoY- 203.26%
Quarter Report
Latest QR
Upcoming QR
WASCO's Result
WASCO's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 336,855 243,115 757,419 760,010 446,065 327,424 461,016 -5.09%
PBT 4,392 -30,512 26,549 28,781 13,450 -3,251 16,407 -19.70%
Tax -6,501 -3,892 -9,363 -6,284 -3,891 -2,254 -5,769 2.00%
NP -2,109 -34,404 17,186 22,497 9,559 -5,505 10,638 -
-
NP to SH 1,966 -29,636 19,242 21,043 6,939 -6,910 11,368 -25.33%
-
Tax Rate 148.02% - 35.27% 21.83% 28.93% - 35.16% -
Total Cost 338,964 277,519 740,233 737,513 436,506 332,929 450,378 -4.62%
-
Net Worth 720,109 913,337 1,001,599 942,647 788,246 1,084,843 1,121,333 -7.10%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - 3,874 15,466 -
Div Payout % - - - - - 0.00% 136.05% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 720,109 913,337 1,001,599 942,647 788,246 1,084,843 1,121,333 -7.10%
NOSH 774,888 774,888 774,888 774,888 774,888 774,888 774,888 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -0.63% -14.15% 2.27% 2.96% 2.14% -1.68% 2.31% -
ROE 0.27% -3.24% 1.92% 2.23% 0.88% -0.64% 1.01% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 43.50 31.41 98.31 98.36 57.72 42.25 59.61 -5.11%
EPS 0.25 -3.83 2.50 2.72 0.90 -0.89 1.47 -25.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 2.00 -
NAPS 0.93 1.18 1.30 1.22 1.02 1.40 1.45 -7.12%
Adjusted Per Share Value based on latest NOSH - 774,888
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 43.47 31.37 97.75 98.08 57.57 42.25 59.49 -5.09%
EPS 0.25 -3.82 2.48 2.72 0.90 -0.89 1.47 -25.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 2.00 -
NAPS 0.9293 1.1787 1.2926 1.2165 1.0172 1.40 1.4471 -7.10%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.75 0.50 0.71 1.27 0.94 0.71 1.38 -
P/RPS 1.72 1.59 0.72 1.29 1.63 1.68 2.31 -4.79%
P/EPS 295.39 -13.06 28.43 46.63 104.69 -79.62 93.88 21.03%
EY 0.34 -7.66 3.52 2.14 0.96 -1.26 1.07 -17.37%
DY 0.00 0.00 0.00 0.00 0.00 0.70 1.45 -
P/NAPS 0.81 0.42 0.55 1.04 0.92 0.51 0.95 -2.61%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 30/08/19 30/08/18 28/08/17 30/08/16 28/08/15 -
Price 0.61 0.525 0.61 1.22 1.03 0.845 1.25 -
P/RPS 1.40 1.67 0.62 1.24 1.78 2.00 2.10 -6.52%
P/EPS 240.25 -13.71 24.42 44.80 114.71 -94.76 85.03 18.88%
EY 0.42 -7.29 4.09 2.23 0.87 -1.06 1.18 -15.80%
DY 0.00 0.00 0.00 0.00 0.00 0.59 1.60 -
P/NAPS 0.66 0.44 0.47 1.00 1.01 0.60 0.86 -4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment