[SAMCHEM] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[SAMCHEM] SAMCHEM HOLDINGS BERHAD
Announcement Date
18-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAMCHEM's Result
SAMCHEM's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 132,048 134,011 108,470 61,071 0 -
PBT 5,726 6,995 4,935 3,745 0 -
Tax -1,357 -1,882 -1,346 -947 0 -
NP 4,369 5,113 3,589 2,798 0 -
-
NP to SH 3,883 4,929 3,798 2,513 0 -
-
Tax Rate 23.70% 26.90% 27.27% 25.29% - -
Total Cost 127,679 128,898 104,881 58,273 0 -
-
Net Worth 105,899 93,950 80,316 53,771 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 105,899 93,950 80,316 53,771 0 -
NOSH 135,769 136,160 136,129 109,737 0 -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 3.31% 3.82% 3.31% 4.58% 0.00% -
ROE 3.67% 5.25% 4.73% 4.67% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 97.26 98.42 79.68 55.65 0.00 -
EPS 2.86 3.62 2.79 2.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.69 0.59 0.49 0.00 -
Adjusted Per Share Value based on latest NOSH - 109,737
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 24.27 24.63 19.94 11.23 0.00 -
EPS 0.71 0.91 0.70 0.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1947 0.1727 0.1476 0.0988 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/03/12 31/03/11 31/03/10 - - -
Price 0.77 0.75 0.80 0.00 0.00 -
P/RPS 0.79 0.76 1.00 0.00 0.00 -
P/EPS 26.92 20.72 28.67 0.00 0.00 -
EY 3.71 4.83 3.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.09 1.36 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 24/05/12 26/05/11 25/05/10 18/06/09 - -
Price 0.71 0.76 0.80 0.00 0.00 -
P/RPS 0.73 0.77 1.00 0.00 0.00 -
P/EPS 24.83 20.99 28.67 0.00 0.00 -
EY 4.03 4.76 3.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.10 1.36 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment