[TAS] YoY Quarter Result on 28-Feb-2017 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
20-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 164.83%
YoY- 109.62%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 1,488 8,732 7,398 13,690 16,985 16,985 74,372 -54.22%
PBT -5,578 -1,009 -722 1,458 -13,359 -13,359 578 -
Tax 16 -238 153 -163 -99 -99 98 -30.37%
NP -5,562 -1,247 -569 1,295 -13,458 -13,458 676 -
-
NP to SH -5,562 -1,247 -569 1,295 -13,458 -13,458 676 -
-
Tax Rate - - - 11.18% - - -16.96% -
Total Cost 7,050 9,979 7,967 12,395 30,443 30,443 73,696 -37.42%
-
Net Worth 156,421 159,266 159,354 176,036 193,858 0 186,184 -3.42%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 156,421 159,266 159,354 176,036 193,858 0 186,184 -3.42%
NOSH 180,002 180,002 180,002 180,002 175,691 175,691 177,894 0.23%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin -373.79% -14.28% -7.69% 9.46% -79.23% -79.23% 0.91% -
ROE -3.56% -0.78% -0.36% 0.74% -6.94% 0.00% 0.36% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 0.85 4.97 4.21 7.80 9.67 9.67 41.81 -54.08%
EPS -3.17 -0.71 -0.32 0.74 -7.66 -7.66 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8908 0.907 0.9075 1.0025 1.1034 0.00 1.0466 -3.16%
Adjusted Per Share Value based on latest NOSH - 180,002
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 0.83 4.85 4.11 7.61 9.44 9.44 41.32 -54.19%
EPS -3.09 -0.69 -0.32 0.72 -7.48 -7.48 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.869 0.8848 0.8853 0.978 1.077 0.00 1.0343 -3.41%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 0.26 0.24 0.29 0.335 0.485 0.505 0.755 -
P/RPS 30.68 4.83 6.88 4.30 5.02 5.22 1.81 76.02%
P/EPS -8.21 -33.80 -89.50 45.42 -6.33 -6.59 198.68 -
EY -12.18 -2.96 -1.12 2.20 -15.79 -15.17 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.32 0.33 0.44 0.00 0.72 -16.61%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 23/06/20 16/04/19 18/04/18 20/04/17 20/04/16 - 23/04/15 -
Price 0.235 0.285 0.365 0.325 0.42 0.00 0.74 -
P/RPS 27.73 5.73 8.66 4.17 4.34 0.00 1.77 73.27%
P/EPS -7.42 -40.13 -112.64 44.07 -5.48 0.00 194.74 -
EY -13.48 -2.49 -0.89 2.27 -18.24 0.00 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.40 0.32 0.38 0.00 0.71 -18.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment