[SAUDEE] YoY Quarter Result on 30-Nov-2009 [#2]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
28-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
30-Nov-2009 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Quarter Result
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Revenue 34,907 29,973 28,193 26,635 0 -
PBT 243 1,069 843 1,533 0 -
Tax -45 -343 -235 -208 0 -
NP 198 726 608 1,325 0 -
-
NP to SH 198 726 608 1,325 0 -
-
Tax Rate 18.52% 32.09% 27.88% 13.57% - -
Total Cost 34,709 29,247 27,585 25,310 0 -
-
Net Worth 48,600 54,674 51,858 40,824 0 -
Dividend
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Div - 896 894 - - -
Div Payout % - 123.46% 147.06% - - -
Equity
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Net Worth 48,600 54,674 51,858 40,824 0 -
NOSH 90,000 89,629 89,411 71,621 0 -
Ratio Analysis
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
NP Margin 0.57% 2.42% 2.16% 4.97% 0.00% -
ROE 0.41% 1.33% 1.17% 3.25% 0.00% -
Per Share
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
RPS 38.79 33.44 31.53 37.19 0.00 -
EPS 0.22 0.81 0.68 1.85 0.00 -
DPS 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.54 0.61 0.58 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 71,621
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
RPS 2.23 1.92 1.80 1.71 0.00 -
EPS 0.01 0.05 0.04 0.08 0.00 -
DPS 0.00 0.06 0.06 0.00 0.00 -
NAPS 0.0311 0.035 0.0332 0.0261 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Date 30/11/12 30/11/11 30/11/10 30/11/09 - -
Price 0.16 0.23 0.31 0.40 0.00 -
P/RPS 0.41 0.69 0.98 1.08 0.00 -
P/EPS 72.73 28.40 45.59 21.62 0.00 -
EY 1.38 3.52 2.19 4.63 0.00 -
DY 0.00 4.35 3.23 0.00 0.00 -
P/NAPS 0.30 0.38 0.53 0.70 0.00 -
Price Multiplier on Announcement Date
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Date 22/01/13 30/01/12 21/01/11 28/01/10 - -
Price 0.245 0.31 0.29 0.38 0.00 -
P/RPS 0.63 0.93 0.92 1.02 0.00 -
P/EPS 111.36 38.27 42.65 20.54 0.00 -
EY 0.90 2.61 2.34 4.87 0.00 -
DY 0.00 3.23 3.45 0.00 0.00 -
P/NAPS 0.45 0.51 0.50 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment