[SAUDEE] YoY Quarter Result on 31-Oct-2017 [#1]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
28-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Oct-2017 [#1]
Profit Trend
QoQ- 50.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Quarter Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/08/16 31/08/15 CAGR
Revenue 19,726 18,678 19,326 31,761 0 34,584 43,283 -14.09%
PBT 160 370 553 734 0 451 552 -21.29%
Tax 105 -143 -177 -320 0 -144 -159 -
NP 265 227 376 414 0 307 393 -7.33%
-
NP to SH 265 227 376 414 0 307 393 -7.33%
-
Tax Rate -65.62% 38.65% 32.01% 43.60% - 31.93% 28.80% -
Total Cost 19,461 18,451 18,950 31,347 0 34,277 42,890 -14.16%
-
Net Worth 35,867 57,560 62,105 58,800 0 55,496 50,018 -6.22%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/08/16 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/08/16 31/08/15 CAGR
Net Worth 35,867 57,560 62,105 58,800 0 55,496 50,018 -6.22%
NOSH 161,274 137,315 132,405 120,000 118,076 118,076 89,318 12.10%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/08/16 31/08/15 CAGR
NP Margin 1.34% 1.22% 1.95% 1.30% 0.00% 0.89% 0.91% -
ROE 0.74% 0.39% 0.61% 0.70% 0.00% 0.55% 0.79% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/08/16 31/08/15 CAGR
RPS 12.40 13.63 14.63 26.47 0.00 29.29 48.46 -23.16%
EPS 0.17 0.17 0.28 0.35 0.00 0.26 0.44 -16.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2254 0.42 0.47 0.49 0.00 0.47 0.56 -16.13%
Adjusted Per Share Value based on latest NOSH - 120,000
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/08/16 31/08/15 CAGR
RPS 1.26 1.20 1.24 2.03 0.00 2.21 2.77 -14.12%
EPS 0.02 0.01 0.02 0.03 0.00 0.02 0.03 -7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.023 0.0369 0.0398 0.0376 0.00 0.0355 0.032 -6.18%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/08/16 31/08/15 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/08/16 28/08/15 -
Price 0.405 0.235 0.335 0.47 0.295 0.285 0.43 -
P/RPS 3.27 1.72 2.29 1.78 0.00 0.97 0.89 28.60%
P/EPS 243.20 141.88 117.73 136.23 0.00 109.62 97.73 19.27%
EY 0.41 0.70 0.85 0.73 0.00 0.91 1.02 -16.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.56 0.71 0.96 0.00 0.61 0.77 17.84%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/08/16 31/08/15 CAGR
Date 21/12/20 20/12/19 21/12/18 28/12/17 - 27/10/16 28/10/15 -
Price 0.50 0.28 0.28 0.455 0.00 0.295 0.51 -
P/RPS 4.03 2.05 1.91 1.72 0.00 1.01 1.05 29.69%
P/EPS 300.24 169.05 98.40 131.88 0.00 113.46 115.91 20.20%
EY 0.33 0.59 1.02 0.76 0.00 0.88 0.86 -16.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 0.67 0.60 0.93 0.00 0.63 0.91 18.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment