[SAUDEE] YoY Quarter Result on 31-Oct-2023 [#1]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
22-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- 102.64%
YoY- -82.82%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 21,081 25,819 22,196 19,726 18,678 19,326 31,761 -6.60%
PBT 273 1,589 749 160 370 553 734 -15.19%
Tax 0 0 0 105 -143 -177 -320 -
NP 273 1,589 749 265 227 376 414 -6.70%
-
NP to SH 273 1,589 749 265 227 376 414 -6.70%
-
Tax Rate 0.00% 0.00% 0.00% -65.62% 38.65% 32.01% 43.60% -
Total Cost 20,808 24,230 21,447 19,461 18,451 18,950 31,347 -6.59%
-
Net Worth 144,444 138,759 70,226 35,867 57,560 62,105 58,800 16.15%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 144,444 138,759 70,226 35,867 57,560 62,105 58,800 16.15%
NOSH 1,487,580 991,844 716,354 161,274 137,315 132,405 120,000 52.10%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 1.30% 6.15% 3.37% 1.34% 1.22% 1.95% 1.30% -
ROE 0.19% 1.15% 1.07% 0.74% 0.39% 0.61% 0.70% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 1.42 2.60 5.55 12.40 13.63 14.63 26.47 -38.57%
EPS 0.01 0.16 0.10 0.17 0.17 0.28 0.35 -44.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0971 0.1399 0.1756 0.2254 0.42 0.47 0.49 -23.63%
Adjusted Per Share Value based on latest NOSH - 1,487,580
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 1.35 1.65 1.42 1.26 1.20 1.24 2.03 -6.56%
EPS 0.02 0.10 0.05 0.02 0.01 0.02 0.03 -6.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0925 0.0888 0.045 0.023 0.0369 0.0398 0.0376 16.17%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.025 0.035 0.07 0.405 0.235 0.335 0.47 -
P/RPS 1.76 1.34 1.26 3.27 1.72 2.29 1.78 -0.18%
P/EPS 136.23 21.85 37.38 243.20 141.88 117.73 136.23 0.00%
EY 0.73 4.58 2.68 0.41 0.70 0.85 0.73 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.40 1.80 0.56 0.71 0.96 -19.55%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 22/12/23 28/12/22 30/12/21 21/12/20 20/12/19 21/12/18 28/12/17 -
Price 0.03 0.045 0.055 0.50 0.28 0.28 0.455 -
P/RPS 2.12 1.73 0.99 4.03 2.05 1.91 1.72 3.54%
P/EPS 163.47 28.09 29.37 300.24 169.05 98.40 131.88 3.64%
EY 0.61 3.56 3.41 0.33 0.59 1.02 0.76 -3.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.31 2.22 0.67 0.60 0.93 -16.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment