[AVALAND] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -156.8%
YoY- 86.35%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 218,296 113,844 53,501 79,484 59,358 107,165 184,630 2.82%
PBT 31,774 16,035 -2,610 6,762 -15,088 3,898 43,912 -5.24%
Tax -10,177 -4,921 -4,387 -8,810 -1,504 -1,145 -13,222 -4.26%
NP 21,597 11,114 -6,997 -2,048 -16,592 2,753 30,690 -5.68%
-
NP to SH 21,598 11,116 -4,194 -2,084 -15,263 2,760 30,705 -5.69%
-
Tax Rate 32.03% 30.69% - 130.29% - 29.37% 30.11% -
Total Cost 196,699 102,730 60,498 81,532 75,950 104,412 153,940 4.16%
-
Net Worth 976,186 879,588 848,991 874,925 868,660 891,972 932,477 0.76%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 976,186 879,588 848,991 874,925 868,660 891,972 932,477 0.76%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.89% 9.76% -13.08% -2.58% -27.95% 2.57% 16.62% -
ROE 2.21% 1.26% -0.49% -0.24% -1.76% 0.31% 3.29% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 14.98 7.81 3.67 5.46 4.07 7.36 12.67 2.82%
EPS 1.48 0.76 -0.29 -0.14 -1.05 0.19 2.11 -5.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.6037 0.5827 0.6005 0.5962 0.6122 0.64 0.76%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 14.98 7.81 3.67 5.46 4.07 7.36 12.67 2.82%
EPS 1.48 0.76 -0.29 -0.14 -1.05 0.19 2.11 -5.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.6037 0.5827 0.6005 0.5962 0.6122 0.64 0.76%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.345 0.16 0.13 0.23 0.18 0.315 0.80 -
P/RPS 2.30 2.05 3.54 4.22 4.42 4.28 6.31 -15.46%
P/EPS 23.27 20.97 -45.16 -160.80 -17.18 166.29 37.96 -7.82%
EY 4.30 4.77 -2.21 -0.62 -5.82 0.60 2.63 8.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.27 0.22 0.38 0.30 0.51 1.25 -13.86%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 23/08/23 24/08/22 25/08/21 28/08/20 30/08/19 06/08/18 -
Price 0.31 0.23 0.115 0.215 0.18 0.265 0.755 -
P/RPS 2.07 2.94 3.13 3.94 4.42 3.60 5.96 -16.14%
P/EPS 20.91 30.15 -39.95 -150.31 -17.18 139.89 35.83 -8.57%
EY 4.78 3.32 -2.50 -0.67 -5.82 0.71 2.79 9.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.20 0.36 0.30 0.43 1.18 -14.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment