[AVALAND] YoY Quarter Result on 30-Jun-2023 [#2]

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 8073.53%
YoY- 365.05%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Revenue 113,844 53,501 79,484 59,358 107,165 184,630 137,756 -2.89%
PBT 16,035 -2,610 6,762 -15,088 3,898 43,912 29,250 -8.83%
Tax -4,921 -4,387 -8,810 -1,504 -1,145 -13,222 -4,949 -0.08%
NP 11,114 -6,997 -2,048 -16,592 2,753 30,690 24,301 -11.34%
-
NP to SH 11,116 -4,194 -2,084 -15,263 2,760 30,705 24,300 -11.33%
-
Tax Rate 30.69% - 130.29% - 29.37% 30.11% 16.92% -
Total Cost 102,730 60,498 81,532 75,950 104,412 153,940 113,455 -1.51%
-
Net Worth 879,588 848,991 874,925 868,660 891,972 932,477 760,822 2.25%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Net Worth 879,588 848,991 874,925 868,660 891,972 932,477 760,822 2.25%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,334,777 1.35%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
NP Margin 9.76% -13.08% -2.58% -27.95% 2.57% 16.62% 17.64% -
ROE 1.26% -0.49% -0.24% -1.76% 0.31% 3.29% 3.19% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 7.81 3.67 5.46 4.07 7.36 12.67 10.32 -4.19%
EPS 0.76 -0.29 -0.14 -1.05 0.19 2.11 1.82 -12.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6037 0.5827 0.6005 0.5962 0.6122 0.64 0.57 0.88%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 7.81 3.67 5.46 4.07 7.36 12.67 9.45 -2.89%
EPS 0.76 -0.29 -0.14 -1.05 0.19 2.11 1.67 -11.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6037 0.5827 0.6005 0.5962 0.6122 0.64 0.5222 2.25%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/12/16 -
Price 0.16 0.13 0.23 0.18 0.315 0.80 0.98 -
P/RPS 2.05 3.54 4.22 4.42 4.28 6.31 9.50 -21.01%
P/EPS 20.97 -45.16 -160.80 -17.18 166.29 37.96 53.83 -13.50%
EY 4.77 -2.21 -0.62 -5.82 0.60 2.63 1.86 15.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.38 0.30 0.51 1.25 1.72 -24.79%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 23/08/23 24/08/22 25/08/21 28/08/20 30/08/19 06/08/18 24/02/17 -
Price 0.23 0.115 0.215 0.18 0.265 0.755 1.18 -
P/RPS 2.94 3.13 3.94 4.42 3.60 5.96 11.43 -18.85%
P/EPS 30.15 -39.95 -150.31 -17.18 139.89 35.83 64.82 -11.11%
EY 3.32 -2.50 -0.67 -5.82 0.71 2.79 1.54 12.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.20 0.36 0.30 0.43 1.18 2.07 -22.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment